XML 77 R15.htm IDEA: XBRL DOCUMENT v2.4.0.6
Debt Obligations
12 Months Ended
Dec. 31, 2012
Debt Disclosure [Abstract]  
Debt Obligations
DEBT OBLIGATIONS:
The following table sets forth the debt obligations of the Company at the dates indicated:
 
 
Successor
 
 
Predecessor
 
 
December 31,
2012
 
 
December 31,
2011
6.05% Senior Notes due 2013
 
$
250

 
 
$
250

6.20% Senior Notes due 2017
 
300

 
 
300

8.125% Senior Notes due 2019
 
150

 
 
150

7.00% Senior Notes due 2029
 
66

 
 
66

7.00% Senior Notes due 2018
 
400

 
 
400

Term Loans due 2012
 

 
 
797

Term Loan due 2015
 
455

 
 

Net premiums on long-term debt
 

 
 
3

Unamortized fair value adjustments
 
136

 
 

Total debt outstanding
 
1,757

 
 
1,966

Current portion of long-term debt
 
(258
)
 
 
(342
)
Total long-term debt
 
$
1,499

 
 
$
1,624


The Company has $250 million principal amount of senior notes which mature within the next twelve months. The Company currently expects to refinance all or a portion of the debt upon maturity or, alternatively, to retire all or a portion of the debt with proceeds from repayment of the note receivable from Southern Union, which funds are available to the Company on a demand basis.
Based on the estimated borrowing rates currently available to us and our subsidiaries for loans with similar terms and average maturities, the aggregate fair value of our consolidated debt obligations at December 31, 2012 and 2011 was $1.81 billion and $2.13 billion, respectively. As of December 31, 2012 and 2011, the aggregate carrying amount of our consolidated debt obligations was $1.76 billion and $1.97 billion, respectively. The fair value of our consolidated debt obligations is a Level 2 valuation based on the observable inputs used for similar liabilities.
Term Loans.  On March 26, 2012, the Company retired the $465 million term loan due June 2012 ($342 million of which was outstanding) of its wholly-owned LNG Holdings subsidiary, utilizing a portion of the merger consideration received in connection with the Citrus Merger.
In February 2012, the Company refinanced LNG Holdings’ $455 million term loan due March 2012 with an unsecured three-year term loan facility due February 2015, with LNG Holdings as borrower and PEPL and Trunkline LNG as guarantors and a floating interest rate tied to LIBOR plus a margin based on the rating of PEPL’s senior unsecured debt. Under LNG Holding's $455 million term loan, the ratio of consolidated funded debt to consolidated earnings before interest, taxes, depreciation and amortization, as defined therein, for Panhandle cannot exceed 5 times. The annualized interest rate for the LNG Holdings term loan was 1.84% at December 31, 2012.
Other.  The Company's notes are subject to certain requirements, such as the maintenance of a fixed charge coverage ratio and a leverage ratio, which if not maintained, restrict the ability of the Company to make certain payments and impose limitations on the ability of the Company to subject its property to liens.  Other covenants impose limitations on restricted payments, including dividends and loans to affiliates, and additional indebtedness. As of December 31, 2012, the Company is in compliance with these covenants.
As of December 31, 2012, the Company has scheduled long-term debt principal payments as follows:
Years Ended December 31,
 
 
2013
 
$
250

2014
 

2015
 
455

2016
 

2017
 
300

Thereafter
 
616

Total
 
$
1,621