XML 17 R4.htm IDEA: XBRL DOCUMENT v3.20.4
Consolidated Statements of Comprehensive Income - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
INTEREST INCOME      
Loans, including fees $ 311,987 $ 291,519 $ 263,093
Debt securities:      
Taxable 8,591 13,308 8,808
Tax-exempt 487 458 609
Federal funds sold   4 291
Interest-bearing deposits with banks 6,049 31,368 30,403
Total interest income 327,114 336,657 303,204
INTEREST EXPENSE      
Deposits 18,472 52,738 40,462
Short-term borrowings 8 32 95
Junior subordinated debentures 1,966 1,966 2,171
Total interest expense 20,446 54,736 42,728
Net interest income 306,668 281,921 260,476
Provision for credit losses 62,648 8,287 3,802
Net interest income after provision for credit losses 244,020 273,634 256,674
NONINTEREST INCOME      
Securities transactions (includes accumulated other comprehensive income reclassifications of $0, $0 and $9, respectively) (389) 812 47
Income from sales of loans 6,067 3,619 2,902
Insurance commissions 20,996 20,296 18,926
Cash management 15,411 16,866 13,123
Gain/(loss) on sale of other assets 130 (39) 575
Other 7,439 5,495 5,950
Total noninterest income 137,222 137,229 125,199
NONINTEREST EXPENSE      
Salaries and employee benefits 164,727 153,024 139,547
Occupancy, net 16,421 12,704 13,491
Depreciation 14,609 12,623 10,537
Amortization of intangible assets 3,815 3,366 3,009
Data processing services 6,753 5,843 4,956
Net (income)/expense from other real estate owned (1,531) (785) 239
Marketing and business promotion 6,996 8,554 8,028
Deposit insurance 2,081 1,143 2,427
Other 43,859 44,829 39,887
Total noninterest expense 257,730 241,301 222,121
Income before taxes 123,512 169,562 159,752
Income tax expense 23,926 34,683 33,938
Net income $ 99,586 $ 134,879 $ 125,814
NET INCOME PER COMMON SHARE      
Basic $ 3.05 $ 4.13 $ 3.85
Diluted $ 3.00 $ 4.05 $ 3.76
OTHER COMPREHENSIVE GAIN/(LOSS)      
Unrealized gains/(losses) on securities, net of tax of $(1,326), $(1,918) and $139, respectively $ 3,976 $ 5,593 $ (423)
Reclassification adjustment for gains included in net income, net of tax of $0, $0 and $2, respectively     (7)
Other comprehensive gain/(loss), net of tax of $(1,326), $(1,918) and $141, respectively 3,976 5,593 (430)
Comprehensive income 103,562 140,472 125,384
Trust Revenue [Member]      
NONINTEREST INCOME      
Revenue 13,130 13,599 12,829
Service Charges on Deposits [Member]      
NONINTEREST INCOME      
Revenue $ 74,438 $ 76,581 $ 70,847