XML 49 R36.htm IDEA: XBRL DOCUMENT v3.20.4
Loans Held for Investment and Allowance for Credit Losses on Loans (Tables)
12 Months Ended
Dec. 31, 2020
Receivables [Abstract]  
Summary of Loans Held for Investment by Portfolio Segment Loans held for investment are summarized by portfolio segment as follows:

 

 

 

December 31,

 

 

 

2020

 

 

2019

 

 

 

Amount

 

 

Amount

 

 

 

(Dollars in thousands)

 

BancFirst

 

 

 

 

 

 

 

 

Real estate:

 

 

 

 

 

 

 

 

Commercial real estate owner occupied

 

$

641,987

 

 

$

621,188

 

Commercial real estate non-owner occupied

 

 

971,158

 

 

 

851,200

 

Construction and development < 60 months

 

 

229,615

 

 

 

287,138

 

Construction residential real estate < 60 months

 

 

206,195

 

 

 

189,480

 

Residential real estate first lien

 

 

853,316

 

 

 

834,849

 

Residential real estate all other

 

 

168,081

 

 

 

187,647

 

Farmland

 

 

252,958

 

 

 

246,988

 

Commercial and agricultural non-real estate

 

 

1,159,810

 

 

 

1,315,005

 

Consumer non-real estate

 

 

355,405

 

 

 

359,529

 

Oil and gas

 

 

179,355

 

 

 

184,399

 

Other loans (2)

 

 

822,078

 

 

 

154,015

 

Pegasus Bank

 

 

554,548

 

 

 

430,705

 

Total loans (1)

 

$

6,394,506

 

 

$

5,662,143

 

(1) Excludes accrued interest receivable of $26.0 million at December 31, 2020 and $24.5 million at December 31, 2019, that is recorded in accrued interest receivable and other assets.

 

(2) Includes PPP loans of $652.7 million, net of unamortized processing fees of $14.5 million at December 31, 2020.

 

Summary of Troubled Debt Restructurings and Other Real Estate Owned and Repossessed Assets

The following is a summary of troubled debt restructurings and other real estate owned and repossessed assets:

 

 

 

December 31,

 

 

 

2020

 

 

2019

 

 

 

(Dollars in thousands)

 

Troubled debt restructurings

 

$

7,784

 

 

$

18,010

 

Other real estate owned and repossessed assets

 

$

32,480

 

 

$

6,073

 

Summary of Amounts Included in Nonaccrual Loans Segregated by Portfolio Segment

The following table is a summary of amounts included in nonaccrual loans, segregated by portfolio segment.

 

 

 

December 31, 2020

 

 

 

(Dollars in thousands)

 

BancFirst

 

 

 

 

Real estate:

 

 

 

 

Commercial real estate owner occupied

 

$

1,404

 

Commercial real estate non-owner occupied

 

 

4,719

 

Construction and development < 60 months

 

 

95

 

Construction residential real estate < 60 months

 

 

 

Residential real estate first lien

 

 

3,615

 

Residential real estate all other

 

 

1,362

 

Farmland

 

 

7,901

 

Commercial and agricultural non-real estate

 

 

12,782

 

Consumer non-real estate

 

 

268

 

Oil and gas

 

 

 

Other loans

 

 

5,399

 

Pegasus Bank

 

 

 

Total

 

$

37,545

 

 

 

 

 

 

 

 

December 31, 2019

 

 

 

(Dollars in thousands)

 

BancFirst

 

 

 

 

Real estate:

 

 

 

 

Non-residential real estate owner occupied

 

$

2,275

 

Non-residential real estate other

 

 

1,815

 

Residential real estate permanent mortgage

 

 

1,206

 

Residential real estate other

 

 

3,060

 

Non-consumer non-real estate

 

 

2,915

 

Consumer other

 

 

264

 

Other loans

 

 

1,083

 

Acquired loans

 

 

4,496

 

Pegasus Bank

 

 

851

 

Total

 

$

17,965

 

Age Analysis of Loans Held for Investments

Loans are considered past due if the required principal and interest payments have not been received as of the date such payments were due. The following table presents an age analysis of our loans held for investment:

 

 

 

Age Analysis of Past Due Loans

 

 

 

30-59

Days

Past Due

 

 

60-89

Days

Past Due

 

 

90 Days

and

Greater

 

 

Total

Past Due

Loans

 

 

Current

Loans

 

 

Total Loans

 

 

Accruing

Loans 90

Days or

More

Past Due

 

 

 

(Dollars in thousands)

 

As of December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BancFirst

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate owner occupied

 

$

1,096

 

 

$

108

 

 

$

1,164

 

 

$

2,368

 

 

$

639,619

 

 

$

641,987

 

 

$

 

Commercial real estate non-owner occupied

 

 

323

 

 

 

 

 

 

34

 

 

 

357

 

 

 

970,801

 

 

 

971,158

 

 

 

35

 

Construction and development < 60 months

 

 

511

 

 

 

86

 

 

 

 

 

 

597

 

 

 

229,018

 

 

 

229,615

 

 

 

 

Construction residential real estate < 60 months

 

 

1,106

 

 

 

 

 

 

282

 

 

 

1,388

 

 

 

204,807

 

 

 

206,195

 

 

 

282

 

Residential real estate first lien

 

 

5,428

 

 

 

1,463

 

 

 

2,978

 

 

 

9,869

 

 

 

843,447

 

 

 

853,316

 

 

 

945

 

Residential real estate all other

 

 

520

 

 

 

55

 

 

 

1,606

 

 

 

2,181

 

 

 

165,900

 

 

 

168,081

 

 

 

384

 

Farmland

 

 

1,297

 

 

 

344

 

 

 

6,223

 

 

 

7,864

 

 

 

245,094

 

 

 

252,958

 

 

 

135

 

Commercial and agricultural non-real estate

 

 

2,788

 

 

 

1,794

 

 

 

4,345

 

 

 

8,927

 

 

 

1,150,883

 

 

 

1,159,810

 

 

 

465

 

Consumer non-real estate

 

 

2,154

 

 

 

501

 

 

 

534

 

 

 

3,189

 

 

 

352,216

 

 

 

355,405

 

 

 

386

 

Oil and gas

 

 

 

 

 

 

 

 

 

 

 

 

 

 

179,355

 

 

 

179,355

 

 

 

 

Other loans

 

 

951

 

 

 

1,223

 

 

 

6,618

 

 

 

8,792

 

 

 

813,286

 

 

 

822,078

 

 

 

2,170

 

Pegasus Bank

 

 

 

 

 

 

 

 

 

 

 

 

 

 

554,548

 

 

 

554,548

 

 

 

 

Total

 

$

16,174

 

 

$

5,574

 

 

$

23,784

 

 

$

45,532

 

 

$

6,348,974

 

 

$

6,394,506

 

 

$

4,802

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BancFirst

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-residential real estate owner occupied

 

$

1,600

 

 

$

967

 

 

$

5,159

 

 

$

7,726

 

 

$

699,690

 

 

$

707,416

 

 

$

3,799

 

Non-residential real estate other

 

 

971

 

 

 

 

 

 

1,228

 

 

 

2,199

 

 

 

1,134,976

 

 

 

1,137,175

 

 

 

 

Residential real estate permanent mortgage

 

 

4,705

 

 

 

973

 

 

 

2,215

 

 

 

7,893

 

 

 

332,679

 

 

 

340,572

 

 

 

1,660

 

Residential real estate other

 

 

4,496

 

 

 

1,028

 

 

 

2,541

 

 

 

8,065

 

 

 

912,767

 

 

 

920,832

 

 

 

549

 

Non-consumer non-real estate

 

 

2,290

 

 

 

1,446

 

 

 

1,763

 

 

 

5,499

 

 

 

1,448,894

 

 

 

1,454,393

 

 

 

354

 

Consumer other

 

 

2,829

 

 

 

858

 

 

 

592

 

 

 

4,279

 

 

 

358,075

 

 

 

362,354

 

 

 

491

 

Other loans

 

 

1,670

 

 

 

8

 

 

 

4,613

 

 

 

6,291

 

 

 

147,724

 

 

 

154,015

 

 

 

4,426

 

Acquired loans

 

 

2,167

 

 

 

1,376

 

 

 

3,447

 

 

 

6,990

 

 

 

147,691

 

 

 

154,681

 

 

 

555

 

Pegasus Bank

 

 

 

 

 

 

 

 

851

 

 

 

851

 

 

 

429,854

 

 

 

430,705

 

 

 

 

Total

 

$

20,728

 

 

$

6,656

 

 

$

22,409

 

 

$

49,793

 

 

$

5,612,350

 

 

$

5,662,143

 

 

$

11,834

 

Gross Loans Held for Investment by Year of Origination and Internally Assigned Credit Grades

The following table summarizes our gross loans held for investment by year of origination and internally assigned credit grades:

 

 

Term Loans Amortized Cost Basis by Origination Year

 

 

 

 

 

 

 

 

 

 

 

2020

 

 

2019

 

 

2018

 

 

2017

 

 

2016

 

 

Prior

 

 

Revolving Loans Amortized Cost Basis

 

 

Total

 

 

 

(Dollars in thousands)

 

As of December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BancFirst

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate owner occupied

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Grade 1

 

$

142,574

 

 

$

91,493

 

 

$

73,845

 

 

$

42,289

 

 

$

37,097

 

 

$

88,724

 

 

$

17,153

 

 

$

493,175

 

Grade 2

 

 

42,375

 

 

 

31,314

 

 

 

11,516

 

 

 

9,644

 

 

 

13,316

 

 

 

25,574

 

 

 

4,393

 

 

 

138,132

 

Grade 3

 

 

4,226

 

 

 

32

 

 

 

333

 

 

 

704

 

 

 

1,259

 

 

 

2,671

 

 

 

 

 

 

9,225

 

Grade 4

 

 

37

 

 

 

66

 

 

 

742

 

 

 

 

 

 

251

 

 

 

52

 

 

 

307

 

 

 

1,455

 

Total commercial real estate owner occupied loans

 

 

189,212

 

 

 

122,905

 

 

 

86,436

 

 

 

52,637

 

 

 

51,923

 

 

 

117,021

 

 

 

21,853

 

 

 

641,987

 

Commercial real estate non-owner occupied

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Grade 1

 

 

256,128

 

 

 

157,526

 

 

 

83,869

 

 

 

69,864

 

 

 

82,088

 

 

 

81,499

 

 

 

13,206

 

 

 

744,180

 

Grade 2

 

 

60,607

 

 

 

48,751

 

 

 

26,441

 

 

 

18,070

 

 

 

8,755

 

 

 

41,491

 

 

 

4,454

 

 

 

208,569

 

Grade 3

 

 

7,718

 

 

 

3,137

 

 

 

472

 

 

 

1,937

 

 

 

40

 

 

 

148

 

 

 

149

 

 

 

13,601

 

Grade 4

 

 

4,719

 

 

 

89

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4,808

 

Total commercial real estate non-owner occupied loans

 

 

329,172

 

 

 

209,503

 

 

 

110,782

 

 

 

89,871

 

 

 

90,883

 

 

 

123,138

 

 

 

17,809

 

 

 

971,158

 

Construction and development < 60 months

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Grade 1

 

 

115,399

 

 

 

56,369

 

 

 

12,821

 

 

 

4,582

 

 

 

1,438

 

 

 

2,048

 

 

 

7,850

 

 

 

200,507

 

Grade 2

 

 

11,528

 

 

 

10,002

 

 

 

1,589

 

 

 

764

 

 

 

157

 

 

 

540

 

 

 

582

 

 

 

25,162

 

Grade 3

 

 

3,842

 

 

 

 

 

 

9

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,851

 

Grade 4

 

 

 

 

 

64

 

 

 

9

 

 

 

22

 

 

 

 

 

 

 

 

 

 

 

 

95

 

Total construction and development < 60 months

 

 

130,769

 

 

 

66,435

 

 

 

14,428

 

 

 

5,368

 

 

 

1,595

 

 

 

2,588

 

 

 

8,432

 

 

 

229,615

 

Construction residential real estate < 60 months

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Grade 1

 

 

159,431

 

 

 

4,214

 

 

 

69

 

 

 

21

 

 

 

33

 

 

 

23

 

 

 

11,449

 

 

 

175,240

 

Grade 2

 

 

27,400

 

 

 

580

 

 

 

112

 

 

 

 

 

 

 

 

 

468

 

 

 

390

 

 

 

28,950

 

Grade 3

 

 

1,885

 

 

 

120

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,005

 

Total construction residential real estate < 60 months

 

 

188,716

 

 

 

4,914

 

 

 

181

 

 

 

21

 

 

 

33

 

 

 

491

 

 

 

11,839

 

 

 

206,195

 

Residential real estate first lien

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Grade 1

 

 

241,771

 

 

 

134,184

 

 

 

80,793

 

 

 

64,392

 

 

 

48,686

 

 

 

136,059

 

 

 

 

 

 

705,885

 

Grade 2

 

 

28,305

 

 

 

19,425

 

 

 

21,742

 

 

 

11,666

 

 

 

12,365

 

 

 

34,312

 

 

 

 

 

 

127,815

 

Grade 3

 

 

2,754

 

 

 

2,029

 

 

 

1,375

 

 

 

2,073

 

 

 

1,213

 

 

 

5,194

 

 

 

 

 

 

14,638

 

Grade 4

 

 

730

 

 

 

733

 

 

 

478

 

 

 

210

 

 

 

1,186

 

 

 

1,590

 

 

 

 

 

 

4,927

 

Grade 5

 

 

 

 

 

 

 

 

 

 

 

 

 

 

51

 

 

 

 

 

 

 

 

 

51

 

Total residential real estate first lien

 

 

273,560

 

 

 

156,371

 

 

 

104,388

 

 

 

78,341

 

 

 

63,501

 

 

 

177,155

 

 

 

 

 

 

853,316

 

Residential real estate all other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Grade 1

 

 

21,493

 

 

 

13,944

 

 

 

10,854

 

 

 

6,265

 

 

 

5,381

 

 

 

10,984

 

 

 

28,047

 

 

 

96,968

 

Grade 2

 

 

3,694

 

 

 

1,675

 

 

 

1,268

 

 

 

1,809

 

 

 

450

 

 

 

2,335

 

 

 

55,433

 

 

 

66,664

 

Grade 3

 

 

384

 

 

 

461

 

 

 

328

 

 

 

116

 

 

 

119

 

 

 

221

 

 

 

993

 

 

 

2,622

 

Grade 4

 

 

204

 

 

 

217

 

 

 

570

 

 

 

65

 

 

 

34

 

 

 

715

 

 

 

22

 

 

 

1,827

 

Total residential real estate all other

 

 

25,775

 

 

 

16,297

 

 

 

13,020

 

 

 

8,255

 

 

 

5,984

 

 

 

14,255

 

 

 

84,495

 

 

 

168,081

 

Farmland

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Grade 1

 

 

51,284

 

 

 

26,391

 

 

 

18,994

 

 

 

13,821

 

 

 

13,368

 

 

 

27,100

 

 

 

8,160

 

 

 

159,118

 

Grade 2

 

 

15,264

 

 

 

30,684

 

 

 

6,639

 

 

 

6,391

 

 

 

4,763

 

 

 

8,916

 

 

 

7,140

 

 

 

79,797

 

Grade 3

 

 

3,681

 

 

 

290

 

 

 

151

 

 

 

1,055

 

 

 

703

 

 

 

551

 

 

 

1,955

 

 

 

8,386

 

Grade 4

 

 

414

 

 

 

14

 

 

 

4,058

 

 

 

296

 

 

 

340

 

 

 

223

 

 

 

312

 

 

 

5,657

 

Total farmland

 

 

70,643

 

 

 

57,379

 

 

 

29,842

 

 

 

21,563

 

 

 

19,174

 

 

 

36,790

 

 

 

17,567

 

 

 

252,958

 

Commercial and agricultural non-real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Grade 1

 

 

206,515

 

 

 

136,254

 

 

 

124,657

 

 

 

74,719

 

 

 

46,453

 

 

 

33,471

 

 

 

270,426

 

 

 

892,495

 

Grade 2

 

 

49,467

 

 

 

34,659

 

 

 

27,239

 

 

 

6,566

 

 

 

7,054

 

 

 

22,710

 

 

 

63,894

 

 

 

211,589

 

Grade 3

 

 

24,793

 

 

 

1,511

 

 

 

1,466

 

 

 

789

 

 

 

271

 

 

 

327

 

 

 

14,577

 

 

 

43,734

 

Grade 4

 

 

7,231

 

 

 

1,607

 

 

 

652

 

 

 

241

 

 

 

1,139

 

 

 

163

 

 

 

959

 

 

 

11,992

 

Total commercial and agricultural non-real estate

 

 

288,006

 

 

 

174,031

 

 

 

154,014

 

 

 

82,315

 

 

 

54,917

 

 

 

56,671

 

 

 

349,856

 

 

 

1,159,810

 

Consumer non-real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Grade 1

 

 

166,934

 

 

 

93,232

 

 

 

41,449

 

 

 

13,157

 

 

 

4,471

 

 

 

1,768

 

 

 

7,673

 

 

 

328,684

 

Grade 2

 

 

12,773

 

 

 

5,902

 

 

 

3,399

 

 

 

796

 

 

 

499

 

 

 

266

 

 

 

328

 

 

 

23,963

 

Grade 3

 

 

445

 

 

 

840

 

 

 

450

 

 

 

175

 

 

 

75

 

 

 

63

 

 

 

2

 

 

 

2,050

 

Grade 4

 

 

89

 

 

 

287

 

 

 

144

 

 

 

94

 

 

 

47

 

 

 

40

 

 

 

7

 

 

 

708

 

Total consumer non-real estate

 

 

180,241

 

 

 

100,261

 

 

 

45,442

 

 

 

14,222

 

 

 

5,092

 

 

 

2,137

 

 

 

8,010

 

 

 

355,405

 

Oil and gas

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Grade 1

 

 

104,622

 

 

 

66

 

 

 

82

 

 

 

 

 

 

 

 

 

4,679

 

 

 

16,529

 

 

 

125,978

 

Grade 2

 

 

42,713

 

 

 

745

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

9,919

 

 

 

53,377

 

Total oil and gas

 

 

147,335

 

 

 

811

 

 

 

82

 

 

 

 

 

 

 

 

 

4,679

 

 

 

26,448

 

 

 

179,355

 

Other loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Grade 1

 

 

685,426

 

 

 

32,392

 

 

 

25,707

 

 

 

20,638

 

 

 

16,378

 

 

 

10,341

 

 

 

22,976

 

 

 

813,858

 

Grade 2

 

 

 

 

 

 

 

 

17

 

 

 

2,936

 

 

 

1,126

 

 

 

2,179

 

 

 

692

 

 

 

6,950

 

Grade 3

 

 

 

 

 

 

 

 

78

 

 

 

 

 

 

53

 

 

 

67

 

 

 

36

 

 

 

234

 

Grade 4

 

 

 

 

 

 

 

 

 

 

 

124

 

 

 

208

 

 

 

33

 

 

 

671

 

 

 

1,036

 

Total other loans

 

 

685,426

 

 

 

32,392

 

 

 

25,802

 

 

 

23,698

 

 

 

17,765

 

 

 

12,620

 

 

 

24,375

 

 

 

822,078

 

Pegasus Bank

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Grade 1

 

 

100,631

 

 

 

66,875

 

 

 

27,235

 

 

 

19,025

 

 

 

12,414

 

 

 

44,237

 

 

 

113,824

 

 

 

384,241

 

Grade 2

 

 

28,187

 

 

 

26,733

 

 

 

6,774

 

 

 

23,367

 

 

 

3,822

 

 

 

5,300

 

 

 

74,671

 

 

 

168,854

 

Grade 3

 

 

123

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,330

 

 

 

 

 

 

1,453

 

Total Pegasus Bank

 

 

128,941

 

 

 

93,608

 

 

 

34,009

 

 

 

42,392

 

 

 

16,236

 

 

 

50,867

 

 

 

188,495

 

 

 

554,548

 

Total loans held for investment

 

$

2,637,796

 

 

$

1,034,907

 

 

$

618,426

 

 

$

418,683

 

 

$

327,103

 

 

$

598,412

 

 

$

759,179

 

 

$

6,394,506

 

The following table presents internal loan grading by class of loans as of December 31, 2019:

 

 

Internal Loan Grading

 

 

 

Grade

 

 

 

 

1

 

 

 

2

 

 

 

3

 

 

 

4

 

 

 

5

 

 

Total

 

 

 

(Dollars in thousands)

 

As of December 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BancFirst

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-residential real estate owner occupied

 

$

554,942

 

 

$

130,783

 

 

$

15,191

 

 

$

6,500

 

 

$

 

 

$

707,416

 

Non-residential real estate other

 

 

861,108

 

 

 

252,134

 

 

 

23,048

 

 

 

868

 

 

 

17

 

 

 

1,137,175

 

Residential real estate permanent mortgage

 

 

289,350

 

 

 

41,754

 

 

 

6,975

 

 

 

2,442

 

 

 

51

 

 

 

340,572

 

Residential real estate other

 

 

722,983

 

 

 

179,951

 

 

 

14,382

 

 

 

3,446

 

 

 

70

 

 

 

920,832

 

Non-consumer non-real estate

 

 

1,166,155

 

 

 

261,003

 

 

 

25,276

 

 

 

1,959

 

 

 

 

 

 

1,454,393

 

Consumer other

 

 

335,916

 

 

 

23,407

 

 

 

2,327

 

 

 

704

 

 

 

 

 

 

362,354

 

Other loans

 

 

148,692

 

 

 

3,631

 

 

 

1,564

 

 

 

128

 

 

 

 

 

 

154,015

 

Acquired loans

 

 

88,205

 

 

 

55,087

 

 

 

6,800

 

 

 

4,446

 

 

 

143

 

 

 

154,681

 

Pegasus Bank

 

 

295,243

 

 

 

133,324

 

 

 

1,287

 

 

 

851

 

 

 

 

 

 

430,705

 

Total

 

$

4,462,594

 

 

$

1,081,074

 

 

$

96,850

 

 

$

21,344

 

 

$

281

 

 

$

5,662,143

 

Activity in Allowance for Credit Losses on Loans

The following table details activity in the allowance for credit losses on loans for the period presented. Allocation of a portion of the allowance to one category of loans does not preclude its availability to absorb losses in other categories.

 

 

 

Allowance for Credit Losses

 

 

 

Balance at

beginning

of

period

 

 

Impact of CECL adoption

 

 

Initial allowance on loans purchased with credit deterioration

 

 

Charge-

offs

 

 

Recoveries

 

 

Net

charge-offs

 

 

Provision

for credit losses on loans

 

 

Balance at

end of

period

 

 

 

(Dollars in thousands)

 

Year ended December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BancFirst

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate owner occupied

 

$

5,625

 

 

$

(2,806

)

 

$

432

 

 

$

(773

)

 

$

10

 

 

$

(763

)

 

$

4,547

 

 

$

7,035

 

Commercial real estate non-owner occupied

 

 

8,358

 

 

 

(5,507

)

 

 

 

 

 

(3,609

)

 

 

 

 

 

(3,609

)

 

 

12,600

 

 

 

11,842

 

Construction and development < 60 months

 

 

2,214

 

 

 

(1,056

)

 

 

 

 

 

(59

)

 

 

123

 

 

 

64

 

 

 

1,338

 

 

 

2,560

 

Construction residential real estate < 60 months

 

 

1,933

 

 

 

(778

)

 

 

 

 

 

(29

)

 

 

 

 

 

(29

)

 

 

(499

)

 

 

627

 

Residential real estate first lien

 

 

8,692

 

 

 

(3,831

)

 

 

7

 

 

 

(465

)

 

 

44

 

 

 

(421

)

 

 

(1,877

)

 

 

2,570

 

Residential real estate all other

 

 

2,767

 

 

 

(1,408

)

 

 

 

 

 

(126

)

 

 

54

 

 

 

(72

)

 

 

943

 

 

 

2,230

 

Farmland

 

 

2,821

 

 

 

(1,408

)

 

 

1

 

 

 

(2,055

)

 

 

 

 

 

(2,055

)

 

 

3,777

 

 

 

3,136

 

Commercial and agricultural non-real estate

 

 

13,462

 

 

 

13,195

 

 

 

62

 

 

 

(3,320

)

 

 

116

 

 

 

(3,204

)

 

 

8,885

 

 

 

32,400

 

Consumer non-real estate

 

 

3,252

 

 

 

(622

)

 

 

 

 

 

(1,142

)

 

 

224

 

 

 

(918

)

 

 

1,665

 

 

 

3,377

 

Oil and gas

 

 

1,883

 

 

 

(1,346

)

 

 

 

 

 

(11,245

)

 

 

 

 

 

(11,245

)

 

 

28,559

 

 

 

17,851

 

Other loans

 

 

2,632

 

 

 

(116

)

 

 

 

 

 

(168

)

 

 

10

 

 

 

(158

)

 

 

824

 

 

 

3,182

 

Pegasus Bank

 

 

599

 

 

 

2,488

 

 

 

 

 

 

(841

)

 

 

424

 

 

 

(417

)

 

 

1,886

 

 

 

4,556

 

Total

 

$

54,238

 

 

$

(3,195

)

 

$

502

 

 

$

(23,832

)

 

$

1,005

 

 

$

(22,827

)

 

$

62,648

 

 

$

91,366

 

Year ended December 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BancFirst

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-residential real estate owner occupied

 

$

6,328

 

 

$

 

 

$

 

 

$

(34

)

 

$

25

 

 

$

(9

)

 

$

721

 

 

$

7,040

 

Non-residential real estate other

 

 

11,027

 

 

 

 

 

 

 

 

 

(67

)

 

 

42

 

 

 

(25

)

 

 

155

 

 

 

11,157

 

Residential real estate permanent mortgage

 

 

3,261

 

 

 

 

 

 

 

 

 

(146

)

 

 

22

 

 

 

(124

)

 

 

250

 

 

 

3,387

 

Residential real estate other

 

 

10,673

 

 

 

 

 

 

 

 

 

(2,697

)

 

 

30

 

 

 

(2,667

)

 

 

2,143

 

 

 

10,149

 

Non-consumer non-real estate

 

 

13,151

 

 

 

 

 

 

 

 

 

(514

)

 

 

272

 

 

 

(242

)

 

 

2,432

 

 

 

15,341

 

Consumer other

 

 

3,065

 

 

 

 

 

 

 

 

 

(868

)

 

 

218

 

 

 

(650

)

 

 

904

 

 

 

3,319

 

Other loans

 

 

2,423

 

 

 

 

 

 

 

 

 

 

 

 

90

 

 

 

90

 

 

 

119

 

 

 

2,632

 

Acquired loans

 

 

1,461

 

 

 

 

 

 

 

 

 

(2,060

)

 

 

219

 

 

 

(1,841

)

 

 

994

 

 

 

614

 

Pegasus Bank

 

 

 

 

 

 

 

 

 

 

 

 

 

 

30

 

 

 

30

 

 

 

569

 

 

 

599

 

Total

 

$

51,389

 

 

$

 

 

$

 

 

$

(6,386

)

 

$

948

 

 

$

(5,438

)

 

$

8,287

 

 

$

54,238

 

Allowance for Credit Losses Outstanding by Impairment Methodology

The following table details the amount of allowance for credit losses by class of loans for the period presented, on the basis of impairment methodology used by the Company.

 

 

 

Allowance for Credit Losses

 

 

 

December 31, 2019

 

 

 

Individually

evaluated for

impairment

 

 

Collectively

evaluated for

impairment

 

 

 

(Dollars in thousands)

 

BancFirst

 

 

 

 

 

 

 

 

Real estate:

 

 

 

 

 

 

 

 

Non-residential real estate owner occupied

 

$

900

 

 

$

6,140

 

Non-residential real estate other

 

 

990

 

 

 

10,167

 

Residential real estate permanent mortgage

 

 

531

 

 

 

2,856

 

Residential real estate other

 

 

2,026

 

 

 

8,123

 

Non-consumer non-real estate

 

 

2,902

 

 

 

12,439

 

Consumer other

 

 

343

 

 

 

2,976

 

Other loans

 

 

13

 

 

 

2,619

 

Acquired loans

 

 

 

 

 

614

 

Pegasus Bank

 

 

 

 

 

599

 

Total

 

$

7,705

 

 

$

46,533

 

Loans Outstanding by Impairment Methodology

The following table details the loans outstanding by class of loans for the period presented, on the basis of the impairment methodology used by the Company

 

 

 

Loans

 

 

 

December 31, 2019

 

 

 

Individually

evaluated

for

impairment

 

 

Collectively

evaluated for

impairment

 

 

Loans

acquired

with

deteriorated

credit

quality

 

 

 

(Dollars in thousands)

 

BancFirst

 

 

 

 

 

 

 

 

 

 

 

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

Non-residential real estate owner occupied

 

$

21,690

 

 

$

685,726

 

 

$

 

Non-residential real estate other

 

 

23,933

 

 

 

1,113,242

 

 

 

 

Residential real estate permanent mortgage

 

 

9,468

 

 

 

331,104

 

 

 

 

Residential real estate other

 

 

17,898

 

 

 

902,934

 

 

 

 

Non-consumer non-real estate

 

 

27,016

 

 

 

1,427,377

 

 

 

 

Consumer other

 

 

3,090

 

 

 

359,264

 

 

 

 

Other loans

 

 

231

 

 

 

153,784

 

 

 

 

Acquired loans

 

 

10,470

 

 

 

143,351

 

 

 

860

 

Pegasus Bank

 

 

 

 

 

428,567

 

 

 

2,138

 

Total

 

$

113,796

 

 

$

5,545,349

 

 

$

2,998

 

Purchased Credit Deteriorated Loans

The Company has purchased loans, for which there was, at acquisition, evidence of more than insignificant deterioration of credit quality since origination. The purchased credit deteriorated loans for the period are as follows:

 

 

 

 

 

 

 

 

 

 

 

 

Loans acquired with deteriorated credit quality

 

 

 

(Dollars in thousands)

 

For the year ended December 31, 2020

 

 

 

 

Purchase price of loans at acquisition

 

$

1,761

 

Allowance for credit losses at acquisition

 

 

502

 

Par value of acquired loans at acquisition

 

$

2,263

 

Collateral-Dependent Gross Loans Held for Investment by Collateral Type and Related Specific Allocation The following table summarizes collateral-dependent gross loans held for investment by collateral type and the related specific allocation as follows:

 

 

 

Collateral Type

 

 

 

 

 

 

 

 

 

 

 

Real Estate

 

 

Business Assets

 

 

Energy Reserves

 

 

Other Assets

 

 

Total

 

 

Specific Allocation

 

As of December 31, 2020

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

BancFirst

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate owner occupied

 

$

848

 

 

$

 

 

$

 

 

$

 

 

$

848

 

 

$

226

 

Commercial real estate non-owner occupied

 

 

4,719

 

 

 

 

 

 

 

 

 

 

 

 

4,719

 

 

 

1,000

 

Construction and development < 60 months

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction residential real estate < 60 months

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential real estate first lien

 

 

860

 

 

 

 

 

 

 

 

 

 

 

 

860

 

 

 

151

 

Residential real estate all other

 

 

866

 

 

 

 

 

 

 

 

 

 

 

 

866

 

 

 

616

 

Farmland

 

 

3,258

 

 

 

 

 

 

 

 

 

 

 

 

3,258

 

 

 

1,114

 

Commercial and agricultural non-real estate

 

 

 

 

 

8,460

 

 

 

 

 

 

413

 

 

 

8,873

 

 

 

2,813

 

Consumer non-real estate

 

 

 

 

 

 

 

 

 

 

 

109

 

 

 

109

 

 

 

58

 

Oil and gas

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other loans

 

 

 

 

 

13

 

 

 

 

 

 

 

 

 

13

 

 

 

12

 

Pegasus Bank

 

 

1,257

 

 

 

 

 

 

 

 

 

 

 

 

1,257

 

 

 

222

 

Total collateral-dependent loans held for investment

 

$

11,808

 

 

$

8,473

 

 

$

 

 

$

522

 

 

$

20,803

 

 

$

6,212

 

 

Impaired Loans Segregated by Class of Loans

The following table presents impaired loans, segregated by class of loans.

 

 

 

Impaired Loans

 

 

 

Unpaid

Principal

Balance

 

 

Recorded

Investment

with

Allowance

 

 

Related

Allowance

 

 

Average

Recorded

Investment

 

 

 

(Dollars in thousands)

 

As of December 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BancFirst

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-residential real estate owner occupied

 

$

13,253

 

 

$

13,000

 

 

$

514

 

 

$

12,868

 

Non-residential real estate other

 

 

3,973

 

 

 

3,678

 

 

 

300

 

 

 

3,946

 

Residential real estate permanent mortgage

 

 

3,445

 

 

 

3,129

 

 

 

242

 

 

 

2,968

 

Residential real estate other

 

 

7,117

 

 

 

4,487

 

 

 

946

 

 

 

5,567

 

Non-consumer non-real estate

 

 

11,598

 

 

 

11,012

 

 

 

1,005

 

 

 

11,085

 

Consumer other

 

 

969

 

 

 

836

 

 

 

97

 

 

 

844

 

Other loans

 

 

5,711

 

 

 

5,510

 

 

 

105

 

 

 

1,130

 

Acquired loans

 

 

6,421

 

 

 

5,108

 

 

 

2

 

 

 

5,472

 

Pegasus Bank

 

 

2,960

 

 

 

2,138

 

 

 

 

 

 

2,161

 

Total

 

$

55,447

 

 

$

48,898

 

 

$

3,211

 

 

$

46,041

 

Transfers from Loans and Premises and Equipment to Other Real Estate Owned, Repossessed Assets and Other Assets

Transfers from loans and premises and equipment to other real estate owned, repossessed assets, and other assets during the periods presented are summarized as follows:

 

 

 

Year ended December 31,

 

 

 

2020

 

 

2019

 

 

2018

 

 

 

(Dollars in thousands)

 

Other real estate owned

 

$

32,093

 

 

$

3,941

 

 

$

5,437

 

Repossessed assets

 

 

1,418

 

 

 

1,473

 

 

 

1,122

 

Other assets

 

 

11,105

 

 

 

 

 

 

 

Total

 

$

44,616

 

 

$

5,414

 

 

$

6,559

 

Related Party Loans A summary of these loans is as follows:

 

Year Ended December 31,

 

Balance

Beginning

of the

Period

 

 

Additions

 

 

Collections/ Terminations

 

 

Balance

End of the

Period

 

 

 

(Dollars in thousands)

 

2020

 

$

20,281

 

 

$

19,682

 

 

$

(17,906

)

 

$

22,057

 

2019

 

 

19,891

 

 

 

12,371

 

 

 

(11,981

)

 

 

20,281

 

2018

 

 

24,001

 

 

 

7,986

 

 

 

(12,096

)

 

 

19,891