XML 14 R4.htm IDEA: XBRL DOCUMENT v3.20.2
Consolidated Statements of Comprehensive Income (Unaudited) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2020
Sep. 30, 2019
Sep. 30, 2020
Sep. 30, 2019
INTEREST INCOME        
Loans, including fees $ 76,612 $ 75,260 $ 231,985 $ 214,980
Securities:        
Taxable 2,032 2,361 6,665 10,551
Tax-exempt 131 103 383 347
Federal funds sold   1   3
Interest-bearing deposits with banks 422 8,704 5,586 24,587
Total interest income 79,197 86,429 244,619 250,468
INTEREST EXPENSE        
Deposits 2,854 13,644 16,004 40,983
Short-term borrowings   7 8 29
Junior subordinated debentures 491 491 1,474 1,474
Total interest expense 3,345 14,142 17,486 42,486
Net interest income 75,852 72,287 227,133 207,982
Provision for credit losses 18,740 2,758 57,656 6,875
Net interest income after provision for credit losses 57,112 69,529 169,477 201,107
NONINTEREST INCOME        
Securities transactions (includes no accumulated other comprehensive income reclassifications)     (545) 821
Income from sales of loans 1,873 964 4,215 2,530
Insurance commissions 5,197 5,535 15,316 15,220
Cash management 3,701 4,430 12,276 12,608
(Loss)/gain on sale of other assets (15) (1) 120 (12)
Other 1,610 1,343 5,624 3,978
Total noninterest income 34,575 35,627 101,802 101,705
NONINTEREST EXPENSE        
Salaries and employee benefits 41,995 40,354 123,977 112,649
Occupancy, net 4,503 3,386 11,888 8,966
Depreciation 3,795 3,268 10,830 9,268
Amortization of intangible assets 968 842 2,900 2,359
Data processing services 1,669 1,467 4,990 4,209
Net loss/(income) from other real estate owned 196 26 (1,951) (361)
Marketing and business promotion 1,485 2,047 5,325 6,227
Deposit insurance 723 (81) 1,224 996
Other 10,749 10,882 32,936 30,692
Total noninterest expense 66,083 62,191 192,119 175,005
Income before taxes 25,604 42,965 79,160 127,807
Income tax expense 4,714 9,597 14,932 28,435
Net income $ 20,890 $ 33,368 $ 64,228 $ 99,372
NET INCOME PER COMMON SHARE        
Basic $ 0.64 $ 1.02 $ 1.97 $ 3.04
Diluted $ 0.63 $ 1.00 $ 1.94 $ 2.98
OTHER COMPREHENSIVE (LOSS) GAIN        
Unrealized (loss) gain on securities, net of tax of $335, $1, $(1,756) and $(1,979) respectively $ (982) $ (26) $ 5,254 $ 5,768
Comprehensive income 19,908 33,342 69,482 105,140
Trust Revenue [Member]        
NONINTEREST INCOME        
Revenue 3,131 3,490 10,154 9,917
Service Charges on Deposits [Member]        
NONINTEREST INCOME        
Revenue $ 19,078 $ 19,866 $ 54,642 $ 56,643