XML 19 R4.htm IDEA: XBRL DOCUMENT v3.20.1
Consolidated Statements of Comprehensive Income (Unaudited) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
INTEREST INCOME    
Loans, including fees $ 76,518 $ 68,730
Securities:    
Taxable 2,586 4,335
Tax-exempt 98 126
Federal funds sold   2
Interest-bearing deposits with banks 4,769 7,748
Total interest income 83,971 80,941
INTEREST EXPENSE    
Deposits 9,400 13,537
Short-term borrowings 7 10
Junior subordinated debentures 491 491
Total interest expense 9,898 14,038
Net interest income 74,073 66,903
Provision for credit losses 19,583 1,684
Net interest income after provision for credit losses 54,490 65,219
NONINTEREST INCOME    
Securities transactions (includes no accumulated other comprehensive income reclassifications) 50  
Income from sales of loans 781 698
Insurance commissions 5,676 5,265
Cash management 4,320 3,776
Gain/(loss) on sale of other assets 86 (4)
Other 1,773 1,426
Total noninterest income 35,145 32,001
NONINTEREST EXPENSE    
Salaries and employee benefits 39,756 36,171
Occupancy, net 3,546 2,627
Depreciation 3,491 2,985
Amortization of intangible assets 964 759
Data processing services 1,692 1,480
Net income from other real estate owned (2,135) (484)
Marketing and business promotion 2,355 2,261
Deposit insurance 136 533
Other 11,580 9,874
Total noninterest expense 61,385 56,206
Income before taxes 28,250 41,014
Income tax expense 5,642 9,177
Net income $ 22,608 $ 31,837
NET INCOME PER COMMON SHARE    
Basic $ 0.69 $ 0.98
Diluted $ 0.68 $ 0.96
OTHER COMPREHENSIVE GAIN    
Unrealized gain on securities, net of tax of $(2,176) and $(868), respectively $ 6,425 $ 2,540
Comprehensive income 29,033 34,377
Trust Revenue [Member]    
NONINTEREST INCOME    
Revenue 3,655 3,177
Service Charges on Deposits [Member]    
NONINTEREST INCOME    
Revenue $ 18,804 $ 17,663