XML 98 R13.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Loans and Allowance for Loan Losses
12 Months Ended
Dec. 31, 2019
Receivables [Abstract]  
Loans and Allowance for Loan Losses

(5) LOANS AND ALLOWANCE FOR LOAN LOSSES

The following is a schedule of loans outstanding by category:

 

 

 

December 31,

 

 

 

2019

 

 

2018

 

 

 

Amount

 

 

Percent

 

 

Amount

 

 

Percent

 

 

 

(Dollars in thousands)

 

BancFirst

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and financial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

1,065,804

 

 

 

18.82

%

 

$

1,032,787

 

 

 

20.76

%

Oil & gas production and equipment

 

 

209,792

 

 

 

3.71

 

 

 

94,729

 

 

 

1.90

 

Agriculture

 

 

135,082

 

 

 

2.39

 

 

 

136,313

 

 

 

2.74

 

State and political subdivisions:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Taxable

 

 

68,126

 

 

 

1.20

 

 

 

76,211

 

 

 

1.53

 

Tax-exempt

 

 

46,071

 

 

 

0.81

 

 

 

48,415

 

 

 

0.97

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction

 

 

476,618

 

 

 

8.42

 

 

 

451,224

 

 

 

9.07

 

Farmland

 

 

246,988

 

 

 

4.36

 

 

 

219,241

 

 

 

4.41

 

One to four family residences

 

 

1,022,496

 

 

 

18.06

 

 

 

979,170

 

 

 

19.68

 

Multifamily residential properties

 

 

129,996

 

 

 

2.30

 

 

 

65,949

 

 

 

1.33

 

Commercial

 

 

1,421,488

 

 

 

25.10

 

 

 

1,506,937

 

 

 

30.28

 

Consumer

 

 

359,589

 

 

 

6.35

 

 

 

328,069

 

 

 

6.59

 

Other (not classified above)

 

 

49,388

 

 

 

0.87

 

 

 

36,931

 

 

 

0.74

 

Pegasus Bank

 

 

430,705

 

 

 

7.61

 

 

 

 

 

 

 

Total loans

 

$

5,662,143

 

 

 

100.00

%

 

$

4,975,976

 

 

 

100.00

%

 

BancFirst’s loans are mostly to customers within Oklahoma and approximately 58% of the loans are secured by real estate.  Credit risk on loans is managed through limits on amounts loaned to individual and related borrowers, underwriting standards and loan monitoring procedures. The amounts and types of collateral obtained, if any, to secure loans are based upon the Company’s underwriting standards and management’s credit evaluation. Collateral varies, but may include real estate, equipment, accounts receivable, inventory, livestock and securities. The Company’s interest in collateral is secured through filing mortgages and liens, and in some cases, by possession of the collateral.

BancFirst’s commercial and industrial loan category includes a small percentage of loans to companies that provide ancillary services to the oil and gas industry, such as transportation, preparation contractors and equipment manufacturers. The balance of these loans was approximately $93 million at December 31, 2019 and approximately $60 million at December 31, 2018.

Pegasus Bank’s loans are mostly to customers within Texas and approximately $237 million or 55% of the loans are secured by real estate. Pegasus Bank’s commercial and industrial loans were approximately $172 million at December 31, 2019, of which approximately $44 million were loans to companies in the oil and gas industry.

There are inherent risks associated with the Company’s lending activities. These risks include, among other things, the impact of changes in interest rates and changes in the economic conditions in the markets where the Company operates. Increases in interest rates and/or weakening economic conditions could adversely impact the ability of borrowers to repay outstanding loans or the value of the collateral securing these loans. The Company is also subject to various laws and regulations that affect its lending activities. Failure to comply with applicable laws and regulations could subject the Company to regulatory enforcement action that could result in the assessment of significant civil money penalties against the Company. As a lender, the Company faces the risk that a significant number of its borrowers will fail to pay their loans when due. If borrower defaults cause losses in excess of the Company’s allowance for loan losses, it could have an adverse effect on the Company’s business, profitability, and financial condition.

Loans secured by real estate, including farmland, multifamily, commercial, one-to-four family residential and construction and development loans, have been a large portion of the Company’s loan portfolio. The Company is subject to risk of future market fluctuations in property values relating to these loans. In addition, multi-family and commercial real estate (“CRE”) loans represent the majority of the Company’s real estate loans outstanding. A decline in tenant occupancy due to such factors or for other reasons could adversely impact the ability of the Company’s borrowers to repay their loans on a timely basis, which could have a negative impact on the Company’s financial condition and results of operation. The Company attempts to manage this risk through rigorous loan underwriting standards.

During the ordinary course of business, the Company may foreclose on and take title to properties securing certain loans. In doing so, there is a risk that hazardous or toxic substances could be found on these properties. If hazardous or toxic substances are found, the Company may be liable for remediation costs, as well as for personal injury and property damage.

Nonperforming and Restructured Assets

The following is a summary of nonperforming and restructured assets:

 

 

 

December 31,

 

 

 

2019

 

 

2018

 

 

 

(Dollars in thousands)

 

Past due 90 days or more and still accruing

 

$

11,834

 

 

$

1,916

 

Nonaccrual

 

 

17,965

 

 

 

22,603

 

Restructured

 

 

18,010

 

 

 

13,188

 

Total nonperforming and restructured loans

 

 

47,809

 

 

 

37,707

 

Other real estate owned and repossessed assets

 

 

6,073

 

 

 

6,873

 

Total nonperforming and restructured assets

 

$

53,882

 

 

$

44,580

 

 

Had nonaccrual loans performed in accordance with their original contractual terms, the Company would have recognized additional interest income of approximately $1.7 million in 2019, $2.3 million in 2018 and $1.8 million in 2017.

The Company charges interest on principal balances outstanding on restructured loans during deferral periods. The current and future financial effects of the recorded balance of loans considered to be restructured were not considered to be material.

Loans are segregated into classes based upon the nature of the collateral and the borrower. These classes are used to estimate the allowance for loan losses. The following table is a summary of amounts included in nonaccrual loans, segregated by class of loans. Residential real estate refers to one-to-four family real estate.

 

 

 

December 31,

 

 

 

2019

 

 

2018

 

 

 

(Dollars in thousands)

 

BancFirst

 

 

 

 

 

 

 

 

Real estate:

 

 

 

 

 

 

 

 

Non-residential real estate owner occupied

 

$

2,275

 

 

$

838

 

Non-residential real estate other

 

 

1,815

 

 

 

187

 

Residential real estate permanent mortgage

 

 

1,206

 

 

 

954

 

Residential real estate all other

 

 

3,060

 

 

 

5,488

 

Commercial and financial:

 

 

 

 

 

 

 

 

Non-consumer non-real estate

 

 

2,915

 

 

 

5,682

 

Consumer non-real estate

 

 

264

 

 

 

437

 

Other loans

 

 

1,083

 

 

 

490

 

Acquired loans

 

 

4,496

 

 

 

8,527

 

Pegasus Bank

 

 

851

 

 

 

 

Total

 

$

17,965

 

 

$

22,603

 

 

Loans are considered past due if the required principal and interest payments have not been received as of the date such payments were due. The following table presents an age analysis of past due loans, segregated by class of loans:

 

 

 

Age Analysis of Past Due Loans

 

 

 

30-59

Days

Past Due

 

 

60-89

Days

Past Due

 

 

90 Days

and

Greater

 

 

Total

Past Due

Loans

 

 

Current

Loans

 

 

Total Loans

 

 

Accruing

Loans 90

Days or

More

Past Due

 

 

 

(Dollars in thousands)

 

As of December 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BancFirst

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-residential real estate owner occupied

 

$

1,600

 

 

$

967

 

 

$

5,159

 

 

$

7,726

 

 

$

699,690

 

 

$

707,416

 

 

$

3,799

 

Non-residential real estate other

 

 

971

 

 

 

 

 

 

1,228

 

 

 

2,199

 

 

 

1,134,976

 

 

 

1,137,175

 

 

 

 

Residential real estate permanent mortgage

 

 

4,705

 

 

 

973

 

 

 

2,215

 

 

 

7,893

 

 

 

332,679

 

 

 

340,572

 

 

 

1,660

 

Residential real estate all other

 

 

4,496

 

 

 

1,028

 

 

 

2,541

 

 

 

8,065

 

 

 

912,767

 

 

 

920,832

 

 

 

549

 

Commercial and financial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-consumer non-real estate

 

 

2,290

 

 

 

1,446

 

 

 

1,763

 

 

 

5,499

 

 

 

1,448,894

 

 

 

1,454,393

 

 

 

354

 

Consumer non-real estate

 

 

2,829

 

 

 

858

 

 

 

592

 

 

 

4,279

 

 

 

358,075

 

 

 

362,354

 

 

 

491

 

Other loans

 

 

1,670

 

 

 

8

 

 

 

4,613

 

 

 

6,291

 

 

 

147,724

 

 

 

154,015

 

 

 

4,426

 

Acquired loans

 

 

2,167

 

 

 

1,376

 

 

 

3,447

 

 

 

6,990

 

 

 

147,691

 

 

 

154,681

 

 

 

555

 

Pegasus Bank

 

 

 

 

 

 

 

 

851

 

 

 

851

 

 

 

429,854

 

 

 

430,705

 

 

 

 

Total

 

$

20,728

 

 

$

6,656

 

 

$

22,409

 

 

$

49,793

 

 

$

5,612,350

 

 

$

5,662,143

 

 

$

11,834

 

As of December 31, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BancFirst

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-residential real estate owner occupied

 

$

5,114

 

 

$

810

 

 

$

43

 

 

$

5,967

 

 

$

620,654

 

 

$

626,621

 

 

$

 

Non-residential real estate other

 

 

2,772

 

 

 

32

 

 

 

114

 

 

 

2,918

 

 

 

1,143,210

 

 

 

1,146,128

 

 

 

 

Residential real estate permanent mortgage

 

 

2,448

 

 

 

653

 

 

 

693

 

 

 

3,794

 

 

 

324,908

 

 

 

328,702

 

 

 

430

 

Residential real estate all other

 

 

1,728

 

 

 

292

 

 

 

2,799

 

 

 

4,819

 

 

 

822,685

 

 

 

827,504

 

 

 

612

 

Commercial and financial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-consumer non-real estate

 

 

3,620

 

 

 

702

 

 

 

833

 

 

 

5,155

 

 

 

1,278,499

 

 

 

1,283,654

 

 

 

282

 

Consumer non-real estate

 

 

1,991

 

 

 

565

 

 

 

559

 

 

 

3,115

 

 

 

323,747

 

 

 

326,862

 

 

 

325

 

Other loans

 

 

322

 

 

 

158

 

 

 

178

 

 

 

658

 

 

 

141,251

 

 

 

141,909

 

 

 

 

Acquired loans

 

 

5,240

 

 

 

1,669

 

 

 

4,936

 

 

 

11,845

 

 

 

282,751

 

 

 

294,596

 

 

 

267

 

Total

 

$

23,235

 

 

$

4,881

 

 

$

10,155

 

 

$

38,271

 

 

$

4,937,705

 

 

$

4,975,976

 

 

$

1,916

 

 

Impaired Loans

Loans are considered impaired when, based on current information and events, it is probable the Company will be unable to collect the full amount of scheduled principal and interest payments in accordance with the original contractual terms of the loan agreement. If a loan is impaired, a specific valuation allowance may be allocated, if necessary, so that the loan is reported, net of allowance for loss, at the present value of future cash flows using the loan’s existing rate, or the fair value of collateral if repayment is expected solely from the collateral.

The following table presents impaired loans, segregated by class of loans. During the years ended December 31, 2019 and 2018 no material amount of interest income was recognized on impaired loans subsequent to their classification as impaired.

 

 

 

Impaired Loans

 

 

 

Unpaid

Principal

Balance

 

 

Recorded

Investment

with

Allowance

 

 

Related

Allowance

 

 

Average

Recorded

Investment

 

 

 

(Dollars in thousands)

 

As of December 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BancFirst

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-residential real estate owner occupied

 

$

13,253

 

 

$

13,000

 

 

$

514

 

 

$

12,868

 

Non-residential real estate other

 

 

3,973

 

 

 

3,678

 

 

 

300

 

 

 

3,946

 

Residential real estate permanent mortgage

 

 

3,445

 

 

 

3,129

 

 

 

242

 

 

 

2,968

 

Residential real estate all other

 

 

7,117

 

 

 

4,487

 

 

 

946

 

 

 

5,567

 

Commercial and financial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-consumer non-real estate

 

 

11,598

 

 

 

11,012

 

 

 

1,005

 

 

 

11,085

 

Consumer non-real estate

 

 

969

 

 

 

836

 

 

 

97

 

 

 

844

 

Other loans

 

 

5,711

 

 

 

5,510

 

 

 

105

 

 

 

1,130

 

Acquired loans

 

 

6,421

 

 

 

5,108

 

 

 

2

 

 

 

5,472

 

Pegasus Bank

 

 

2,960

 

 

 

2,138

 

 

 

 

 

 

2,161

 

Total

 

$

55,447

 

 

$

48,898

 

 

$

3,211

 

 

$

46,041

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BancFirst

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-residential real estate owner occupied

 

$

7,126

 

 

$

6,933

 

 

$

202

 

 

$

7,739

 

Non-residential real estate other

 

 

949

 

 

 

757

 

 

 

50

 

 

 

6,057

 

Residential real estate permanent mortgage

 

 

1,789

 

 

 

1,545

 

 

 

127

 

 

 

1,650

 

Residential real estate all other

 

 

7,177

 

 

 

6,862

 

 

 

2,433

 

 

 

7,154

 

Commercial and financial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-consumer non-real estate

 

 

18,507

 

 

 

10,977

 

 

 

881

 

 

 

12,140

 

Consumer non-real estate

 

 

928

 

 

 

829

 

 

 

131

 

 

 

846

 

Other loans

 

 

710

 

 

 

490

 

 

 

35

 

 

 

481

 

Acquired loans

 

 

12,846

 

 

 

9,864

 

 

 

2

 

 

 

11,050

 

Total

 

$

50,032

 

 

$

38,257

 

 

$

3,861

 

 

$

47,117

 

 

Credit Risk Monitoring and Loan Grading

The Company considers various factors to monitor the credit risk in the loan portfolio including volume and severity of loan delinquencies, nonaccrual loans, internal grading of loans, historical loan loss experience and economic conditions.

An internal risk grading system is used to indicate the credit risk of loans. The loan grades used by the Company are for internal risk identification purposes and do not directly correlate to regulatory classification categories or any financial reporting definitions.

The general characteristics of the risk grades are as follows:

BancFirst Credit Quality Indicators

Grade 1 – Acceptable - Loans graded 1 represent reasonable and satisfactory credit risk which requires normal attention and supervision. Capacity to repay through primary and/or secondary sources is not questioned.

Grade 2 – Acceptable - Increased Attention - This category consists of loans that have credit characteristics deserving management’s close attention. These complexities or potential weaknesses could result in deterioration of the repayment prospects for the loan or BancFirst’s credit position at some future date. Such credit characteristics include loans to highly leveraged borrowers in cyclical industries, adverse financial trends which could potentially weaken repayment capacity, loans that have fundamental structure complexity or deficiencies, loans lacking secondary sources of repayment where prudent, and loans with deficiencies in essential documentation, including financial information.

Grade 3 – Loans with Problem Potential - This category consists of performing loans which are considered to exhibit problem potential. Loans in this category would generally include, but not be limited to, borrowers with a weakened financial condition or poor performance history, past dues, loans restructured to reduce payments to an amount that is below market standards and/or loans with severe documentation problems. In general, these loans have no identifiable loss potential in the near future, however; the possibility of a loss developing is heightened.

Grade 4 - Problem Loans/Assets – Nonperforming - This category consists of nonperforming loans/assets which are considered to be problems. Nonperforming loans are described as being 90 days and over past due and still accruing, and loans that are nonaccrual. The government guaranteed portion of Small Business Administration (“SBA”) loans is excluded.

Grade 5 - Loss Potential - This category consists of loans/assets which are considered to possess loss potential. While the loss may not occur in the current year, management expects that loans/assets in this category will ultimately result in a loss, unless substantial improvement occurs.

Grade 6 - Charge Off - This category consists of loans that are considered uncollectible and other assets with little or no value.

Pegasus Bank Credit Quality Indicators

Pegasus Bank categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt, including current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. Pegasus Bank analyzes loans individually by classifying the loans as to credit risk. Pegasus Bank uses the following definitions for risk ratings:

Pass – Loans classified as a pass are loans with low to average risk. These loans are included in grade 1 and 2 for the purposes for the following table:

Special Mention – Loans classified as special mention have a potential weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of Pegasus Bank’s credit position at some future date. These loans are included in grade 3 for the purposes of the following table:

Substandard – Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the Pegasus Bank will sustain some loss if the deficiencies are not corrected. These loans are included in grade 4 for the purposes of the following table:

Doubtful – Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable. These loans, if any, would be included in grade 5 for the purposes of the following table:

The following table presents internal loan grading by class of loans:

 

 

 

Internal Loan Grading

 

 

 

Grade

 

 

 

 

1

 

 

 

2

 

 

 

3

 

 

 

4

 

 

 

5

 

 

Total

 

 

 

(Dollars in thousands)

 

As of December 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BancFirst

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-residential real estate owner occupied

 

$

554,942

 

 

$

130,783

 

 

$

15,191

 

 

$

6,500

 

 

$

 

 

$

707,416

 

Non-residential real estate other

 

 

861,108

 

 

 

252,134

 

 

 

23,048

 

 

 

868

 

 

 

17

 

 

 

1,137,175

 

Residential real estate permanent mortgage

 

 

289,350

 

 

 

41,754

 

 

 

6,975

 

 

 

2,442

 

 

 

51

 

 

 

340,572

 

Residential real estate all other

 

 

722,983

 

 

 

179,951

 

 

 

14,382

 

 

 

3,446

 

 

 

70

 

 

 

920,832

 

Commercial and financial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-consumer non-real estate

 

 

1,166,155

 

 

 

261,003

 

 

 

25,276

 

 

 

1,959

 

 

 

 

 

 

1,454,393

 

Consumer non-real estate

 

 

335,916

 

 

 

23,407

 

 

 

2,327

 

 

 

704

 

 

 

 

 

 

362,354

 

Other loans

 

 

148,692

 

 

 

3,631

 

 

 

1,564

 

 

 

128

 

 

 

 

 

 

154,015

 

Acquired loans

 

 

88,205

 

 

 

55,087

 

 

 

6,800

 

 

 

4,446

 

 

 

143

 

 

 

154,681

 

Pegasus Bank

 

 

295,243

 

 

 

133,324

 

 

 

1,287

 

 

 

851

 

 

 

 

 

 

430,705

 

Total

 

$

4,462,594

 

 

$

1,081,074

 

 

$

96,850

 

 

$

21,344

 

 

$

281

 

 

$

5,662,143

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BancFirst

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-residential real estate owner occupied

 

$

451,059

 

 

$

157,715

 

 

$

16,949

 

 

$

898

 

 

$

 

 

$

626,621

 

Non-residential real estate other

 

 

932,454

 

 

 

188,341

 

 

 

25,146

 

 

 

187

 

 

 

 

 

 

1,146,128

 

Residential real estate permanent mortgage

 

 

279,870

 

 

 

39,806

 

 

 

7,401

 

 

 

1,625

 

 

 

 

 

 

328,702

 

Residential real estate all other

 

 

644,217

 

 

 

162,003

 

 

 

15,232

 

 

 

6,052

 

 

 

 

 

 

827,504

 

Commercial and financial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-consumer non-real estate

 

 

1,000,089

 

 

 

264,134

 

 

 

15,128

 

 

 

4,303

 

 

 

 

 

 

1,283,654

 

Consumer non-real estate

 

 

302,217

 

 

 

21,600

 

 

 

2,255

 

 

 

790

 

 

 

 

 

 

326,862

 

Other loans

 

 

136,132

 

 

 

5,542

 

 

 

116

 

 

 

119

 

 

 

 

 

 

141,909

 

Acquired loans

 

 

156,008

 

 

 

109,075

 

 

 

20,884

 

 

 

8,284

 

 

 

345

 

 

 

294,596

 

Total

 

$

3,902,046

 

 

$

948,216

 

 

$

103,111

 

 

$

22,258

 

 

$

345

 

 

$

4,975,976

 

 

Allowance for Loan Losses Methodology

The allowance for loan losses (“ALL”) is determined by a calculation based on segmenting the loans into the following categories: (1) adversely graded loans [Grades 3, 4 and 5] that have a specific reserve allocation; (2) loans without a specific reserve segmented by loans secured by real estate other than one-to-four family residential property, loans secured by one-to-four family residential property, commercial, industrial and agricultural loans not secured by real estate, consumer purpose loans not secured by real estate, and loans over 60 days past due that are not otherwise Grade 3, 4, or 5; (3) Grade 2 loans; (4) Grade 1 loans and (5) loans held for sale which are excluded.

The ALL is calculated as the sum of the following: (1) the total dollar amount of specific reserve allocations; (2) the dollar amount derived by multiplying each segment of adversely graded loans without a specific reserve allocation times its respective reserve factor; (3) the dollar amount derived by multiplying Grade 2 loans and Grade 1 loans (less certain exclusions) times the respective reserve factor; and (4) other adjustments as deemed appropriate and documented by the Senior Loan Committee or Board of Directors.

The amount of the ALL is an estimate based upon factors which are subject to rapid change due to changing economic conditions and the economic prospects of borrowers. It is reasonably possible that a material change could occur in the estimated ALL in the near term.

The following table details activity in the ALL by class of loans for the period presented. Allocation of a portion of the allowance to one category of loans does not preclude its availability to absorb losses in other categories.

 

 

 

ALL

 

 

 

Balance at

beginning

of

period

 

 

Charge-

offs

 

 

Recoveries

 

 

Net

charge-offs

 

 

Provisions

charged to

operations

 

 

Balance at

end of

period

 

 

 

(Dollars in thousands)

 

As of December 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BancFirst

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-residential real estate owner occupied

 

$

6,328

 

 

$

(34

)

 

$

25

 

 

$

(9

)

 

$

721

 

 

$

7,040

 

Non-residential real estate other

 

 

11,027

 

 

 

(67

)

 

 

42

 

 

 

(25

)

 

 

155

 

 

 

11,157

 

Residential real estate permanent mortgage

 

 

3,261

 

 

 

(146

)

 

 

22

 

 

 

(124

)

 

 

250

 

 

 

3,387

 

Residential real estate all other

 

 

10,673

 

 

 

(2,697

)

 

 

30

 

 

 

(2,667

)

 

 

2,143

 

 

 

10,149

 

Commercial and financial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-consumer non-real estate

 

 

13,151

 

 

 

(514

)

 

 

272

 

 

 

(242

)

 

 

2,432

 

 

 

15,341

 

Consumer non-real estate

 

 

3,065

 

 

 

(868

)

 

 

218

 

 

 

(650

)

 

 

904

 

 

 

3,319

 

Other loans

 

 

2,423

 

 

 

 

 

 

90

 

 

 

90

 

 

 

119

 

 

 

2,632

 

Acquired loans

 

 

1,461

 

 

 

(2,060

)

 

 

219

 

 

 

(1,841

)

 

 

994

 

 

 

614

 

Pegasus Bank

 

 

 

 

 

 

 

 

30

 

 

 

30

 

 

 

569

 

 

 

599

 

Total

 

$

51,389

 

 

$

(6,386

)

 

$

948

 

 

$

(5,438

)

 

$

8,287

 

 

$

54,238

 

As of December 31, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BancFirst

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-residential real estate owner occupied

 

$

6,195

 

 

$

(282

)

 

$

17

 

 

$

(265

)

 

$

398

 

 

$

6,328

 

Non-residential real estate other

 

 

10,519

 

 

 

(93

)

 

 

41

 

 

 

(52

)

 

 

560

 

 

 

11,027

 

Residential real estate permanent mortgage

 

 

3,226

 

 

 

(174

)

 

 

26

 

 

 

(148

)

 

 

183

 

 

 

3,261

 

Residential real estate all other

 

 

9,672

 

 

 

(395

)

 

 

106

 

 

 

(289

)

 

 

1,290

 

 

 

10,673

 

Commercial and financial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-consumer non-real estate

 

 

15,334

 

 

 

(2,257

)

 

 

92

 

 

 

(2,165

)

 

 

(18

)

 

 

13,151

 

Consumer non-real estate

 

 

2,793

 

 

 

(1,066

)

 

 

245

 

 

 

(821

)

 

 

1,093

 

 

 

3,065

 

Other loans

 

 

2,481

 

 

 

(16

)

 

 

361

 

 

 

345

 

 

 

(403

)

 

 

2,423

 

Acquired loans

 

 

1,446

 

 

 

(720

)

 

 

36

 

 

 

(684

)

 

 

699

 

 

 

1,461

 

Total

 

$

51,666

 

 

$

(5,003

)

 

$

924

 

 

$

(4,079

)

 

$

3,802

 

 

$

51,389

 

 

The following table details the amount of ALL by class of loans for the period presented, on the basis of the impairment methodology used by the Company.

 

 

 

ALL

 

 

 

December 31, 2019

 

 

December 31, 2018

 

 

 

Individually

evaluated for

impairment

 

 

Collectively

evaluated for

impairment

 

 

Individually

evaluated for

impairment

 

 

Collectively

evaluated for

impairment

 

 

 

(Dollars in thousands)

 

BancFirst

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-residential real estate owner occupied

 

$

900

 

 

$

6,140

 

 

$

669

 

 

$

5,659

 

Non-residential real estate other

 

 

990

 

 

 

10,167

 

 

 

1,119

 

 

 

9,908

 

Residential real estate permanent mortgage

 

 

531

 

 

 

2,856

 

 

 

505

 

 

 

2,756

 

Residential real estate all other

 

 

2,026

 

 

 

8,123

 

 

 

3,413

 

 

 

7,260

 

Commercial and financial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-consumer non-real estate

 

 

2,902

 

 

 

12,439

 

 

 

2,114

 

 

 

11,037

 

Consumer non-real estate

 

 

343

 

 

 

2,976

 

 

 

374

 

 

 

2,691

 

Other loans

 

 

13

 

 

 

2,619

 

 

 

65

 

 

 

2,358

 

Acquired loans

 

 

 

 

 

614

 

 

 

 

 

 

1,461

 

Pegasus Bank

 

 

 

 

 

599

 

 

 

 

 

 

 

Total

 

$

7,705

 

 

$

46,533

 

 

$

8,259

 

 

$

43,130

 

 

The following table details the loans outstanding by class of loans for the period presented, on the basis of the impairment methodology used by the Company.

 

 

 

Loans

 

 

 

December 31, 2019

 

 

December 31, 2018

 

 

 

Individually

evaluated

for

impairment

 

 

Collectively

evaluated for

impairment

 

 

Loans

acquired

with

deteriorated

credit

quality

 

 

Individually

evaluated

for

impairment

 

 

Collectively

evaluated for

impairment

 

 

Loans

acquired

with

deteriorated

credit

quality

 

 

 

(Dollars in thousands)

 

BancFirst

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-residential real estate owner occupied

 

$

21,690

 

 

$

685,726

 

 

$

 

 

$

17,846

 

 

$

608,775

 

 

$

 

Non-residential real estate other

 

 

23,933

 

 

 

1,113,242

 

 

 

 

 

 

25,333

 

 

 

1,120,795

 

 

 

 

Residential real estate permanent mortgage

 

 

9,468

 

 

 

331,104

 

 

 

 

 

 

9,026

 

 

 

319,676

 

 

 

 

Residential real estate all other

 

 

17,898

 

 

 

902,934

 

 

 

 

 

 

21,285

 

 

 

806,219

 

 

 

 

Commercial and financial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-consumer non-real estate

 

 

27,016

 

 

 

1,427,377

 

 

 

 

 

 

19,432

 

 

 

1,264,222

 

 

 

 

Consumer non-real estate

 

 

3,090

 

 

 

359,264

 

 

 

 

 

 

3,093

 

 

 

323,769

 

 

 

 

Other loans

 

 

231

 

 

 

153,784

 

 

 

 

 

 

209

 

 

 

141,700

 

 

 

 

Acquired loans

 

 

10,470

 

 

 

143,351

 

 

 

860

 

 

 

22,132

 

 

 

265,084

 

 

 

7,380

 

Pegasus Bank

 

 

 

 

 

428,567

 

 

 

2,138

 

 

 

 

 

 

 

 

 

 

Total

 

$

113,796

 

 

$

5,545,349

 

 

$

2,998

 

 

$

118,356

 

 

$

4,850,240

 

 

$

7,380

 

 

 

Non-Cash Transfers from Loans and Premises and Equipment

Transfers from loans and premises and equipment to other real estate owned and repossessed assets are non-cash transactions, and are not included in the statements of cash flow.

Transfers from loans and premises and equipment to other real estate owned and repossessed assets during the periods presented are summarized as follows:

 

 

 

Year ended December 31,

 

 

 

2019

 

 

2018

 

 

2017

 

 

 

(Dollars in thousands)

 

Other real estate owned

 

$

3,941

 

 

$

5,437

 

 

$

2,889

 

Repossessed assets

 

 

1,473

 

 

 

1,122

 

 

 

1,242

 

Total

 

$

5,414

 

 

$

6,559

 

 

$

4,131

 

 

Related Party Loans

The Company has made loans in the ordinary course of business to the executive officers and directors of the Company and to certain affiliates of these executive officers and directors. Management believes that all such loans were made on substantially the same terms as those prevailing at the time for comparable transactions with other persons and do not represent more than a normal risk of collectability or present other unfavorable features. A summary of these loans is as follows:

 

Year Ended December 31,

 

Balance

Beginning

of the

Period

 

 

Additions

 

 

Collections/ Terminations

 

 

Balance

End of the

Period

 

 

 

(Dollars in thousands)

 

2019

 

$

19,891

 

 

$

12,371

 

 

$

(11,981

)

 

$

20,281

 

2018

 

 

24,001

 

 

 

7,986

 

 

 

(12,096

)

 

 

19,891

 

2017

 

 

27,486

 

 

 

7,350

 

 

 

(10,835

)

 

 

24,001