XML 25 R117.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Segment Information - Results of Operations and Selected Financial Information (Detail) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Segment Reporting Information [Line Items]                      
Net interest income (expense) $ 73,939 $ 72,287 $ 68,792 $ 66,903 $ 66,888 $ 65,673 $ 64,880 $ 63,035 $ 281,921 $ 260,476 $ 227,139
Provision for loan losses 1,412 2,758 2,433 1,684 1,516 747 1,225 314 8,287 3,802 8,512
Noninterest income 35,524 $ 35,627 $ 34,077 $ 32,001 31,851 $ 32,801 $ 30,437 $ 30,110 137,229 125,199 118,070
Depreciation and amortization                 15,989 13,546 11,791
Other expenses                 225,312 208,575 188,601
Income before taxes                 169,562 159,752 136,305
Total assets 8,565,758       7,574,258       8,565,758 7,574,258 7,253,156
Capital expenditures                 27,054 51,863 18,007
Operating Segments [Member] | Metropolitan Banks [Member]                      
Segment Reporting Information [Line Items]                      
Net interest income (expense)                 86,511 84,043 74,274
Provision for loan losses                 2,143 79 2,457
Noninterest income                 18,608 16,625 15,698
Depreciation and amortization                 2,463 2,364 2,192
Other expenses                 37,549 36,873 35,488
Income before taxes                 62,964 61,352 49,835
Total assets 2,806,021       2,743,876       2,806,021 2,743,876 2,552,024
Capital expenditures                 4,349 3,003 3,606
Operating Segments [Member] | Community Banks [Member]                      
Segment Reporting Information [Line Items]                      
Net interest income (expense)                 177,330 170,096 147,731
Provision for loan losses                 5,606 4,178 4,442
Noninterest income                 64,485 60,004 54,353
Depreciation and amortization                 10,218 9,092 7,790
Other expenses                 109,044 106,674 93,619
Income before taxes                 116,947 110,156 96,233
Total assets 4,998,247       4,892,946       4,998,247 4,892,946 4,544,196
Capital expenditures                 11,219 21,393 12,334
Operating Segments [Member] | Pegasus Bank [Member]                      
Segment Reporting Information [Line Items]                      
Net interest income (expense)                 8,657    
Provision for loan losses                 140    
Noninterest income                 483    
Depreciation and amortization                 274    
Other expenses                 4,939    
Income before taxes                 3,787    
Total assets 738,351               738,351    
Capital expenditures                 83    
Operating Segments [Member] | Other Financial Services [Member]                      
Segment Reporting Information [Line Items]                      
Net interest income (expense)                 5,763 5,341 5,770
Provision for loan losses                 (69) (466) 1,767
Noninterest income                 40,270 37,743 37,842
Depreciation and amortization                 603 588 584
Other expenses                 25,408 24,895 24,474
Income before taxes                 20,091 18,067 16,787
Total assets 102,442       84,706       102,442 84,706 117,332
Capital expenditures                 1,220 1,035 64
Operating Segments [Member] | Executive, Operations & Support [Member]                      
Segment Reporting Information [Line Items]                      
Net interest income (expense)                 3,660 996 (636)
Provision for loan losses                 467 11 (154)
Noninterest income                 152,320 137,364 97,368
Depreciation and amortization                 2,431 1,502 1,225
Other expenses                 50,941 42,319 36,531
Income before taxes                 102,141 94,528 59,130
Total assets 950,920       861,782       950,920 861,782 885,590
Capital expenditures                 10,183 26,432 2,003
Eliminations [Member]                      
Segment Reporting Information [Line Items]                      
Noninterest income                 (138,937) (126,537) (87,191)
Other expenses                 (2,569) (2,186) (1,511)
Income before taxes                 (136,368) (124,351) (85,680)
Total assets $ (1,030,223)       $ (1,009,052)       $ (1,030,223) $ (1,009,052) $ (845,986)