XML 62 R48.htm IDEA: XBRL DOCUMENT v3.7.0.1
Fair Value Measurements (Tables)
12 Months Ended
Dec. 31, 2016
Fair Value Disclosures [Abstract]  
Fair Value of Financial Assets and Liabilities Measured on Recurring Basis

The following table summarizes financial assets and financial liabilities measured at fair value on a recurring basis as of December 31, 2016 and 2015, segregated by the level of the valuation inputs within the fair value hierarchy utilized to measure fair value:

 

 

 

Level 1 Inputs

 

 

Level 2 Inputs

 

 

Level 3 Inputs

 

 

Total Fair Value

 

 

 

(Dollars in thousands)

 

December 31, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities available for sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury

 

$

268,543

 

 

$

 

 

$

 

 

$

268,543

 

U.S. federal agencies

 

 

 

 

 

129,642

 

 

 

 

 

 

129,642

 

Mortgage-backed securities

 

 

 

 

 

4,856

 

 

 

14,816

 

 

 

19,672

 

States and political subdivisions

 

 

 

 

 

41,042

 

 

 

 

 

 

41,042

 

Other securities

 

 

 

 

 

 

 

 

6,569

 

 

 

6,569

 

Derivative assets

 

 

 

 

 

1,569

 

 

 

 

 

 

1,569

 

Derivative liabilities

 

 

 

 

 

1,306

 

 

 

 

 

 

1,306

 

Loans held for sale

 

 

 

 

 

9,318

 

 

 

 

 

 

9,318

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities available for sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury

 

$

329,696

 

 

$

 

 

$

 

 

$

329,696

 

U.S. federal agencies

 

 

 

 

 

131,896

 

 

 

 

 

 

131,896

 

Mortgage-backed securities

 

 

 

 

 

7,039

 

 

 

14,816

 

 

 

21,855

 

States and political subdivisions

 

 

 

 

 

50,920

 

 

 

 

 

 

50,920

 

Other securities

 

 

 

 

 

3,485

 

 

 

6,308

 

 

 

9,793

 

Derivative assets

 

 

 

 

 

1,946

 

 

 

 

 

 

1,946

 

Derivative liabilities

 

 

 

 

 

989

 

 

 

 

 

 

989

 

Loans held for sale

 

 

 

 

 

13,725

 

 

 

 

 

 

13,725

 

 

Changes in Level 3 Assets Measured at Estimated Fair Value on Recurring Basis

The changes in Level 3 assets measured at estimated fair value on a recurring basis during the years ended December 31, 2016 and 2015 were as follows:

 

 

 

Twelve Months Ended

December 31,

 

 

 

2016

 

 

2015

 

 

 

(Dollars in thousands)

 

Balance at the beginning of the year

 

$

21,124

 

 

$

28,459

 

Purchases

 

 

1,096

 

 

 

609

 

Settlements

 

 

(191

)

 

 

(2,327

)

Sales

 

 

(429

)

 

 

(8,817

)

(Losses) gains included in earnings

 

 

(111

)

 

 

7,141

 

Total unrealized losses

 

 

(104

)

 

 

(3,941

)

Balance at the end of the period

 

$

21,385

 

 

$

21,124

 

 

Assets Measured at Fair Value on Nonrecurring Basis

The following table summarizes assets measured at fair value on a nonrecurring basis. The fair value represents end of period values, which approximate fair value measurements that occurred on various measurement dates throughout the period. The related losses represent the amounts recognized during the period regardless of whether the asset is still held at period end:

 

 

 

Total Fair Value

Level 3

 

 

Losses

 

 

 

(Dollars in thousands)

 

As of and for the Year-to-date Period Ended December 31, 2016

 

 

 

 

 

 

 

 

Impaired loans (less specific allowance)

 

$

29,912

 

 

$

 

Repossessed assets

 

 

340

 

 

 

3

 

Other real estate owned

 

 

1,480

 

 

 

231

 

 

 

 

 

 

 

 

 

 

As of and for the Year-to-date Period Ended December 31, 2015

 

 

 

 

 

 

 

 

Impaired loans (less specific allowance)

 

$

44,399

 

 

$

 

Repossessed assets

 

 

230

 

 

 

 

Other real estate owned

 

 

3,607

 

 

 

128

 

 

Estimated Fair Values of Financial Instruments

The estimated fair values of the Company’s financial instruments that are reported at amortized cost in the Company’s consolidated balance sheets, segregated by the level of valuation inputs within the fair value hierarchy utilized to measure fair value, are as follows:

 

 

 

December 31,

 

 

 

2016

 

 

2015

 

 

 

Carrying

Amount

 

 

Fair Value

 

 

Carrying

Amount

 

 

Fair Value

 

 

 

(Dollars in thousands)

 

FINANCIAL ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Level 2 inputs:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Cash and cash equivalents

 

$

1,851,161

 

 

$

1,851,161

 

 

$

1,598,177

 

 

$

1,598,177

 

   Securities held for investment

 

 

3,722

 

 

 

3,760

 

 

 

8,289

 

 

 

8,350

 

Level 3 inputs:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Securities held for investment

 

 

643

 

 

 

643

 

 

 

500

 

 

 

500

 

   Loans, net of allowance for loan losses

 

 

4,351,539

 

 

 

4,367,363

 

 

 

4,190,382

 

 

 

4,222,153

 

FINANCIAL LIABILITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Level 2 inputs:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Deposits

 

 

6,248,057

 

 

 

6,313,622

 

 

 

5,973,358

 

 

 

6,028,012

 

   Short-term borrowings

 

 

500

 

 

 

500

 

 

 

500

 

 

 

500

 

   Junior subordinated debentures

 

 

31,959

 

 

 

34,339

 

 

 

31,959

 

 

 

33,793

 

OFF-BALANCE SHEET FINANCIAL INSTRUMENTS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loan commitments

 

 

 

 

 

 

1,718

 

 

 

 

 

 

 

1,681

 

Letters of credit

 

 

 

 

 

 

424

 

 

 

 

 

 

 

464