XML 41 R27.htm IDEA: XBRL DOCUMENT v3.5.0.2
Fair Value Measurements (Tables)
6 Months Ended
Jun. 30, 2016
Fair Value Disclosures [Abstract]  
Fair Value of Financial Assets and Liabilities Measured on Recurring Basis

The following table summarizes financial assets and financial liabilities measured at fair value on a recurring basis as of the periods presented, segregated by the level of the valuation inputs within the fair value hierarchy utilized to measure fair value:

 

 

 

Level 1 Inputs

 

 

Level 2 Inputs

 

 

Level 3 Inputs

 

 

Total Fair Value

 

 

 

(Dollars in thousands)

 

June 30, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities available for sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury

 

$

206,526

 

 

$

 

 

$

 

 

$

206,526

 

U.S. federal agencies

 

 

 

 

 

125,650

 

 

 

 

 

 

125,650

 

Mortgage-backed securities

 

 

 

 

 

5,998

 

 

 

14,816

 

 

 

20,814

 

States and political subdivisions

 

 

 

 

 

48,037

 

 

 

 

 

 

48,037

 

Other securities

 

 

 

 

 

3,492

 

 

 

6,407

 

 

 

9,899

 

Derivative assets

 

 

 

 

 

1,624

 

 

 

 

 

 

1,624

 

Derivative liabilities

 

 

 

 

 

1,138

 

 

 

 

 

 

1,138

 

Loans held for sale

 

 

 

 

 

10,427

 

 

 

 

 

 

10,427

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities available for sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury

 

$

329,696

 

 

$

 

 

$

 

 

$

329,696

 

U.S. federal agencies

 

 

 

 

 

131,896

 

 

 

 

 

 

131,896

 

Mortgage-backed securities

 

 

 

 

 

7,039

 

 

 

14,816

 

 

 

21,855

 

States and political subdivisions

 

 

 

 

 

50,920

 

 

 

 

 

 

50,920

 

Other securities

 

 

 

 

 

3,485

 

 

 

6,308

 

 

 

9,793

 

Derivative assets

 

 

 

 

 

1,946

 

 

 

 

 

 

1,946

 

Derivative liabilities

 

 

 

 

 

989

 

 

 

 

 

 

989

 

Loans held for sale

 

 

 

 

 

13,725

 

 

 

 

 

 

13,725

 

 

Changes in Level 3 Assets Measured at Estimated Fair Value on Recurring Basis

The changes in Level 3 assets measured at estimated fair value on a recurring basis during the periods presented were as follows:

 

 

 

Six Months Ended

June 30,

 

 

 

2016

 

 

2015

 

 

 

(Dollars in thousands)

 

Balance at the beginning of the year

 

$

21,124

 

 

$

28,459

 

Purchases, issuances and settlements

 

 

551

 

 

 

(1,409

)

Sales

 

 

(300

)

 

 

(8,593

)

Gains included in earnings

 

 

35

 

 

 

7,121

 

Total unrealized (losses) gains

 

 

(187

)

 

 

(4,029

)

Balance at the end of the period

 

$

21,223

 

 

$

21,549

 

 

Assets Measured at Fair Value on Nonrecurring Basis

The following table summarizes assets measured at fair value on a nonrecurring basis and the related losses recognized during the period:

 

 

 

Total Fair Value            Level 3

 

 

Losses

 

 

 

(Dollars in thousands)

 

As of and for the Year-to-date Period Ended June 30, 2016

 

 

 

 

 

 

 

 

Impaired loans (less specific allowance)

 

$

30,160

 

 

$

 

Foreclosed assets

 

 

346

 

 

 

2

 

Other real estate owned

 

 

4,123

 

 

 

49

 

 

 

 

 

 

 

 

 

 

As of and for the Year-to-date Period Ended December 31, 2015

 

 

 

 

 

 

 

 

Impaired loans (less specific allowance)

 

$

44,399

 

 

$

 

Foreclosed assets

 

 

230

 

 

 

 

Other real estate owned

 

 

7,984

 

 

 

128

 

 

Estimated Fair Values of Financial Instruments

The estimated fair values of the Company’s financial instruments that are reported at amortized cost in the Company’s consolidated balance sheets, segregated by the level of valuation inputs within the fair value hierarchy utilized to measure fair value, are as follows:

 

 

 

June 30,

 

 

December 31,

 

 

 

2016

 

 

2015

 

 

 

Carrying

Amount

 

 

Fair Value

 

 

Carrying

Amount

 

 

Fair Value

 

 

 

(Dollars in thousands)

 

FINANCIAL ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Level 2 inputs:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

1,597,822

 

 

$

1,597,822

 

 

$

1,598,177

 

 

$

1,598,177

 

Securities held for investment

 

 

7,812

 

 

 

7,872

 

 

 

8,289

 

 

 

8,350

 

Level 3 inputs:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities held for investment

 

 

500

 

 

 

500

 

 

 

500

 

 

 

500

 

Loans, net of allowance for loan losses

 

 

4,280,070

 

 

 

4,353,453

 

 

 

4,190,382

 

 

 

4,222,153

 

FINANCIAL LIABILITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Level 2 inputs:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

5,943,982

 

 

 

5,997,885

 

 

 

5,973,538

 

 

 

6,028,012

 

Short-term borrowings

 

 

3,500

 

 

 

3,500

 

 

 

500

 

 

 

500

 

Junior subordinated debentures

 

 

31,959

 

 

 

33,707

 

 

 

31,959

 

 

 

33,793

 

OFF-BALANCE SHEET FINANCIAL INSTRUMENTS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loan commitments

 

 

 

 

 

 

1,735

 

 

 

 

 

 

 

1,681

 

Letters of credit

 

 

 

 

 

 

426

 

 

 

 

 

 

 

464