XML 16 R4.htm IDEA: XBRL DOCUMENT v3.4.0.3
Consolidated Statements of Comprehensive Income (Unaudited) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2016
Mar. 31, 2015
INTEREST INCOME    
Loans, including fees $ 50,195 $ 45,949
Securities:    
Taxable 1,327 1,399
Tax-exempt 255 246
Interest-bearing deposits with banks 1,802 1,062
Total interest income 53,579 48,656
INTEREST EXPENSE    
Deposits 3,080 2,538
Short-term borrowings 1 1
Junior subordinated debentures 522 491
Total interest expense 3,603 3,030
Net interest income 49,976 45,626
Provision for loan losses 4,103 1,334
Net interest income after provision for loan losses 45,873 44,292
NONINTEREST INCOME    
Trust revenue 2,465 2,342
Service charges on deposits 14,710 13,352
Securities transactions (includes accumulated other comprehensive income reclassifications of $100 and $606, respectively) 100 1,729
Income from sales of loans 562 440
Insurance commissions 4,135 4,068
Cash management 2,318 1,819
Gain on sale of other assets 4 40
Other 1,323 1,506
Total noninterest income 25,617 25,296
NONINTEREST EXPENSE    
Salaries and employee benefits 29,357 27,513
Occupancy, net 2,827 2,835
Depreciation 2,530 2,464
Amortization of intangible assets 581 444
Data processing services 1,215 1,117
Net expense from other real estate owned (1,141) 314
Marketing and business promotion 1,855 1,679
Deposit insurance 839 826
Other 8,228 7,731
Total noninterest expense 46,291 44,923
Income before taxes 25,199 24,665
Income tax expense 8,620 8,406
Net income $ 16,579 $ 16,259
NET INCOME PER COMMON SHARE    
Basic $ 1.07 $ 1.05
Diluted $ 1.05 $ 1.03
OTHER COMPREHENSIVE INCOME    
Unrealized gains on securities, net of tax of $(374) and $(700), respectively $ 591 $ 1,111
Reclassification adjustment for gains included in net income, net of tax of $39 and $234, respectively (61) (372)
Other comprehensive gains, net of tax of $(335) and $(466), respectively 530 739
Comprehensive income $ 17,109 $ 16,998