XML 67 R12.htm IDEA: XBRL DOCUMENT v3.3.0.814
Loans and Allowance for Loan Losses
9 Months Ended
Sep. 30, 2015
Receivables [Abstract]  
Loans and Allowance for Loan Losses

(4)

LOANS AND ALLOWANCE FOR LOAN LOSSES

The following is a schedule of loans outstanding by category:

 

 

 

September 30, 2015

 

 

December 31, 2014

 

 

 

Amount

 

 

Percent

 

 

Amount

 

 

Percent

 

 

 

(Dollars in thousands)

 

Commercial and financial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

759,935

 

 

 

19.19

%

 

$

745,106

 

 

 

19.35

%

Oil & gas production and equipment

 

 

68,943

 

 

 

1.74

 

 

 

104,940

 

 

 

2.72

 

Agriculture

 

 

112,675

 

 

 

2.84

 

 

 

132,830

 

 

 

3.45

 

State and political subdivisions:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Taxable

 

 

17,674

 

 

 

0.45

 

 

 

20,431

 

 

 

0.53

 

Tax-exempt

 

 

28,855

 

 

 

0.73

 

 

 

20,952

 

 

 

0.54

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction

 

 

382,883

 

 

 

9.67

 

 

 

356,621

 

 

 

9.26

 

Farmland

 

 

163,989

 

 

 

4.14

 

 

 

149,507

 

 

 

3.88

 

One to four family residences

 

 

797,974

 

 

 

20.15

 

 

 

766,362

 

 

 

19.90

 

Multifamily residential properties

 

 

63,016

 

 

 

1.59

 

 

 

66,766

 

 

 

1.73

 

Commercial

 

 

1,250,673

 

 

 

31.59

 

 

 

1,191,477

 

 

 

30.94

 

Consumer

 

 

281,800

 

 

 

7.12

 

 

 

267,179

 

 

 

6.94

 

Other (not classified above)

 

 

31,252

 

 

 

0.79

 

 

 

29,227

 

 

 

0.76

 

Total loans

 

$

3,959,669

 

 

 

100.00

%

 

$

3,851,398

 

 

 

100.00

%

The Company’s loans are mostly to customers within Oklahoma and over 65% of the loans are secured by real estate.  Credit risk on loans is managed through limits on amounts loaned to individual borrowers, underwriting standards and loan monitoring procedures. The amounts and types of collateral obtained, if any, to secure loans are based upon the Company’s underwriting standards and management’s credit evaluation. Collateral varies, but may include real estate, equipment, accounts receivable, inventory, livestock and securities. The Company’s interest in collateral is secured through filing mortgages and liens, and in some cases, by possession of the collateral.

Accounting policies related to appraisals, nonaccruals and charge-offs are disclosed in Note (1) to the Company’s Annual Report on Form 10-K for the year ended December 31, 2014.

Nonperforming and Restructured Assets

The following is a summary of nonperforming and restructured assets:

 

 

 

September 30,

 

 

December 31,

 

 

 

2015

 

 

2014

 

 

 

(Dollars in thousands)

 

Past due 90 days or more and still accruing

 

$

2,061

 

 

$

1,135

 

Nonaccrual

 

 

30,321

 

 

 

16,410

 

Restructured

 

 

15,386

 

 

 

16,515

 

Total nonperforming and restructured loans

 

 

47,768

 

 

 

34,060

 

Other real estate owned and repossessed assets

 

 

7,863

 

 

 

8,079

 

Total nonperforming and restructured assets

 

$

55,631

 

 

$

42,139

 

Nonaccrual loans, accruing loans past due 90 days or more, and restructured loans are shown in the table above. Had nonaccrual loans performed in accordance with their original contractual terms, the Company would have recognized additional interest income of approximately $1.5 million for the nine months ended September 30, 2015 and approximately $839,000 for the nine months ended September 30, 2014.

Restructured loans consisted primarily of one relationship restructured to defer principal payments. The relationship was evaluated by management and determined to be well collateralized.  Additionally, none of the concessions granted involved a principal reduction or a change from the current market rate of interest.  The collateral value is monitored periodically to evaluate possible impairment. The Company charges interest on principal balances outstanding during deferral periods. As a result, the current and future financial effects of the recorded balance of loans considered to be restructured were not considered to be material.

Loans are segregated into classes based upon the nature of the collateral and the borrower. These classes are used to estimate the credit risk component in the allowance for loan losses.

The following table is a summary of amounts included in nonaccrual loans, segregated by class of loans. Residential real estate refers to one-to-four family real estate.

 

 

 

September 30, 2015

 

 

December 31, 2014

 

 

 

(Dollars in thousands)

 

Real estate:

 

 

 

 

 

 

 

 

Non-residential real estate owner occupied

 

$

183

 

 

$

296

 

Non-residential real estate other

 

 

4,878

 

 

 

5,126

 

Residential real estate permanent mortgage

 

 

517

 

 

 

681

 

Residential real estate all other

 

 

1,222

 

 

 

1,796

 

Commercial and financial:

 

 

 

 

 

 

 

 

Non-consumer non-real estate

 

 

13,458

 

 

 

1,556

 

Consumer non-real estate

 

 

198

 

 

 

250

 

Other loans

 

 

5,761

 

 

 

1,659

 

Acquired loans

 

 

4,104

 

 

 

5,046

 

Total

 

$

30,321

 

 

$

16,410

 

The following table presents an age analysis of past due loans, segregated by class of loans:

 

 

 

Age Analysis of Past Due Loans

 

 

 

30-59

Days

Past Due

 

 

60-89

Days

Past Due

 

 

90 Days

and

Greater

 

 

Total

Past Due

Loans

 

 

Current

Loans

 

 

Total Loans

 

 

Accruing

Loans 90

Days or

More

Past Due

 

 

 

(Dollars in thousands)

 

As of September 30, 2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-residential real estate owner occupied

 

$

223

 

 

$

391

 

 

$

99

 

 

$

713

 

 

$

492,565

 

 

$

493,278

 

 

$

99

 

Non-residential real estate other

 

 

2,035

 

 

 

61

 

 

 

1,162

 

 

 

3,258

 

 

 

1,033,981

 

 

 

1,037,239

 

 

 

317

 

Residential real estate permanent mortgage

 

 

1,108

 

 

 

328

 

 

 

1,028

 

 

 

2,464

 

 

 

322,673

 

 

 

325,137

 

 

 

788

 

Residential real estate all other

 

 

1,279

 

 

 

89

 

 

 

967

 

 

 

2,335

 

 

 

660,700

 

 

 

663,035

 

 

 

420

 

Commercial and financial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-consumer non-real estate

 

 

2,690

 

 

 

949

 

 

 

209

 

 

 

3,848

 

 

 

930,554

 

 

 

934,402

 

 

 

22

 

Consumer non-real estate

 

 

1,700

 

 

 

616

 

 

 

297

 

 

 

2,613

 

 

 

265,755

 

 

 

268,368

 

 

 

264

 

Other loans

 

 

562

 

 

 

174

 

 

 

5,211

 

 

 

5,947

 

 

 

155,379

 

 

 

161,326

 

 

 

65

 

Acquired loans

 

 

743

 

 

 

548

 

 

 

1,313

 

 

 

2,604

 

 

 

74,280

 

 

 

76,884

 

 

 

86

 

Total

 

$

10,340

 

 

$

3,156

 

 

$

10,286

 

 

$

23,782

 

 

$

3,935,887

 

 

$

3,959,669

 

 

$

2,061

 

As of December 31, 2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-residential real estate owner occupied

 

$

635

 

 

$

 

 

$

269

 

 

$

904

 

 

$

482,731

 

 

$

483,635

 

 

$

70

 

Non-residential real estate other

 

 

377

 

 

 

317

 

 

 

825

 

 

 

1,519

 

 

 

952,484

 

 

 

954,003

 

 

 

 

Residential real estate permanent mortgage

 

 

2,010

 

 

 

758

 

 

 

544

 

 

 

3,312

 

 

 

304,267

 

 

 

307,579

 

 

 

172

 

Residential real estate all other

 

 

1,820

 

 

 

194

 

 

 

1,488

 

 

 

3,502

 

 

 

633,586

 

 

 

637,088

 

 

 

387

 

Commercial and financial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-consumer non-real estate

 

 

841

 

 

 

71

 

 

 

793

 

 

 

1,705

 

 

 

965,002

 

 

 

966,707

 

 

 

24

 

Consumer non-real estate

 

 

1,914

 

 

 

711

 

 

 

330

 

 

 

2,955

 

 

 

244,810

 

 

 

247,765

 

 

 

215

 

Other loans

 

 

1,858

 

 

 

916

 

 

 

741

 

 

 

3,515

 

 

 

149,469

 

 

 

152,984

 

 

 

 

Acquired loans

 

 

1,815

 

 

 

997

 

 

 

1,304

 

 

 

4,116

 

 

 

97,521

 

 

 

101,637

 

 

 

267

 

Total

 

$

11,270

 

 

$

3,964

 

 

$

6,294

 

 

$

21,528

 

 

$

3,829,870

 

 

$

3,851,398

 

 

$

1,135

 

Impaired Loans

Loans are considered impaired when, based on current information and events, it is probable the Company will be unable to collect the full amount of scheduled principal and interest payments in accordance with the original contractual terms of the loan agreement. If a loan is impaired, a specific valuation allowance may be allocated if necessary so that the loan is reported, net of allowance for loss, at the present value of future cash flows using the loan’s existing rate, or the fair value of collateral if repayment is expected solely from the collateral.

The following table presents impaired loans, segregated by class of loans. No material amount of interest income was recognized on impaired loans subsequent to their classification as impaired.

 

 

 

Impaired Loans

 

 

 

Unpaid

Principal

Balance

 

 

Recorded

Investment

with Allowance

 

 

Related

Allowance

 

 

Average

Recorded

Investment

 

 

 

(Dollars in thousands)

 

As of September 30, 2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-residential real estate owner occupied

 

$

495

 

 

$

410

 

 

$

15

 

 

$

374

 

Non-residential real estate other

 

 

22,982

 

 

 

19,906

 

 

 

758

 

 

 

19,969

 

Residential real estate permanent mortgage

 

 

1,676

 

 

 

1,456

 

 

 

68

 

 

 

1,126

 

Residential real estate all other

 

 

2,047

 

 

 

1,806

 

 

 

177

 

 

 

1,892

 

Commercial and financial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-consumer non-real estate

 

 

15,940

 

 

 

13,481

 

 

 

2,555

 

 

 

16,393

 

Consumer non-real estate

 

 

657

 

 

 

636

 

 

 

122

 

 

 

596

 

Other loans

 

 

5,902

 

 

 

5,826

 

 

 

157

 

 

 

5,882

 

Acquired loans

 

 

7,373

 

 

 

4,890

 

 

 

 

 

 

5,085

 

Total

 

$

57,072

 

 

$

48,411

 

 

$

3,852

 

 

$

51,317

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-residential real estate owner occupied

 

$

521

 

 

$

448

 

 

$

15

 

 

$

453

 

Non-residential real estate other

 

 

23,154

 

 

 

21,164

 

 

 

1,364

 

 

 

21,522

 

Residential real estate permanent mortgage

 

 

1,095

 

 

 

880

 

 

 

85

 

 

 

1,042

 

Residential real estate all other

 

 

2,480

 

 

 

2,270

 

 

 

299

 

 

 

2,273

 

Commercial and financial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-consumer non-real estate

 

 

1,895

 

 

 

1,580

 

 

 

431

 

 

 

1,646

 

Consumer non-real estate

 

 

664

 

 

 

648

 

 

 

138

 

 

 

602

 

Other loans

 

 

2,101

 

 

 

1,659

 

 

 

228

 

 

 

1,512

 

Acquired loans

 

 

10,933

 

 

 

7,708

 

 

 

 

 

 

8,082

 

Total

 

$

42,843

 

 

$

36,357

 

 

$

2,560

 

 

$

37,132

 

Credit Risk Monitoring and Loan Grading

The Company considers various factors to monitor the credit risk in the loan portfolio including volume and severity of loan delinquencies, nonaccrual loans, internal grading of loans, historical loan loss experience and economic conditions.

An internal risk grading system is used to indicate the credit risk of loans. The loan grades used by the Company are for internal risk identification purposes and do not directly correlate to regulatory classification categories or any financial reporting definitions.

The general characteristics of the risk grades are disclosed in Note (5) to the Company’s Annual Report on Form 10-K for the year ended December 31, 2014.

The following table presents internal loan grading by class of loans:

 

 

 

Internal Loan Grading

 

 

 

Grade

 

 

 

 

1

 

 

 

2

 

 

 

3

 

 

 

4

 

 

 

5

 

 

Total

 

 

 

(Dollars in thousands)

 

As of September 30, 2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-residential real estate owner occupied

 

$

408,259

 

 

$

78,173

 

 

$

6,663

 

 

$

183

 

 

$

 

 

$

493,278

 

Non-residential real estate other

 

 

872,939

 

 

 

129,399

 

 

 

30,023

 

 

 

4,878

 

 

 

 

 

 

1,037,239

 

Residential real estate permanent mortgage

 

 

288,436

 

 

 

29,520

 

 

 

6,393

 

 

 

788

 

 

 

 

 

 

325,137

 

Residential real estate all other

 

 

544,388

 

 

 

106,840

 

 

 

10,200

 

 

 

1,607

 

 

 

 

 

 

663,035

 

Commercial and financial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-consumer non-real estate

 

 

775,900

 

 

 

133,200

 

 

 

11,804

 

 

 

13,498

 

 

 

 

 

 

934,402

 

Consumer non-real estate

 

 

252,581

 

 

 

13,583

 

 

 

1,690

 

 

 

512

 

 

 

2

 

 

 

268,368

 

Other loans

 

 

153,197

 

 

 

4,696

 

 

 

1,027

 

 

 

2,406

 

 

 

 

 

 

161,326

 

Acquired loans

 

 

53,350

 

 

 

10,347

 

 

 

8,727

 

 

 

4,311

 

 

 

149

 

 

 

76,884

 

Total

 

$

3,349,050

 

 

$

505,758

 

 

$

76,527

 

 

$

28,183

 

 

$

151

 

 

$

3,959,669

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-residential real estate owner occupied

 

$

402,706

 

 

$

75,555

 

 

$

5,008

 

 

$

366

 

 

$

 

 

$

483,635

 

Non-residential real estate other

 

 

795,209

 

 

 

133,542

 

 

 

20,126

 

 

 

5,126

 

 

 

 

 

 

954,003

 

Residential real estate permanent mortgage

 

 

272,411

 

 

 

27,855

 

 

 

6,369

 

 

 

944

 

 

 

 

 

 

307,579

 

Residential real estate all other

 

 

529,555

 

 

 

99,214

 

 

 

6,146

 

 

 

2,173

 

 

 

 

 

 

637,088

 

Commercial and financial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-consumer non-real estate

 

 

821,094

 

 

 

117,457

 

 

 

26,550

 

 

 

1,606

 

 

 

 

 

 

966,707

 

Consumer non-real estate

 

 

233,424

 

 

 

12,229

 

 

 

1,548

 

 

 

564

 

 

 

 

 

 

247,765

 

Other loans

 

 

147,758

 

 

 

4,261

 

 

 

601

 

 

 

173

 

 

 

191

 

 

 

152,984

 

Acquired loans

 

 

46,465

 

 

 

36,951

 

 

 

12,651

 

 

 

5,206

 

 

 

364

 

 

 

101,637

 

Total

 

$

3,248,622

 

 

$

507,064

 

 

$

78,999

 

 

$

16,158

 

 

$

555

 

 

$

3,851,398

 

Allowance for Loan Losses Methodology

The allowance for loan losses (“ALL”) methodology is disclosed in Note (5) to the Company’s Annual Report on Form 10-K for the year ended December 31, 2014.

The following table details activity in the ALL by class of loans for the period presented. Allocation of a portion of the allowance to one category of loans does not preclude its availability to absorb losses in other categories.

 

 

 

ALL

 

 

 

Balance at

beginning of

period

 

 

Charge-

offs

 

 

Recoveries

 

 

Net

charge-offs

 

 

Provisions

charged to

operations

 

 

Balance at

end of

period

 

 

 

(Dollars in thousands)

 

Three Months Ended September 30, 2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-residential real estate owner occupied

 

$

4,503

 

 

$

 

 

$

 

 

$

 

 

$

36

 

 

$

4,539

 

Non-residential real estate other

 

 

9,880

 

 

 

(708

)

 

 

1

 

 

 

(707

)

 

 

814

 

 

 

9,987

 

Residential real estate permanent mortgage

 

 

3,110

 

 

 

(28

)

 

 

15

 

 

 

(13

)

 

 

(26

)

 

 

3,071

 

Residential real estate all other

 

 

6,485

 

 

 

(48

)

 

 

4

 

 

 

(44

)

 

 

168

 

 

 

6,609

 

Commercial and financial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-consumer non-real estate

 

 

13,713

 

 

 

(2,180

)

 

 

38

 

 

 

(2,142

)

 

 

86

 

 

 

11,657

 

Consumer non-real estate

 

 

2,499

 

 

 

(152

)

 

 

35

 

 

 

(117

)

 

 

160

 

 

 

2,542

 

Other loans

 

 

2,431

 

 

 

(20

)

 

 

6

 

 

 

(14

)

 

 

134

 

 

 

2,551

 

Acquired loans

 

 

 

 

 

(38

)

 

 

 

 

 

(38

)

 

 

52

 

 

 

14

 

Total

 

$

42,621

 

 

$

(3,174

)

 

$

99

 

 

$

(3,075

)

 

$

1,424

 

 

$

40,970

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended September 30, 2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-residential real estate owner occupied

 

$

4,406

 

 

$

(1

)

 

$

1

 

 

$

 

 

$

133

 

 

$

4,539

 

Non-residential real estate other

 

 

9,616

 

 

 

(708

)

 

 

2

 

 

 

(706

)

 

 

1,077

 

 

 

9,987

 

Residential real estate permanent mortgage

 

 

2,948

 

 

 

(124

)

 

 

29

 

 

 

(95

)

 

 

218

 

 

 

3,071

 

Residential real estate all other

 

 

6,269

 

 

 

(123

)

 

 

13

 

 

 

(110

)

 

 

450

 

 

 

6,609

 

Commercial and financial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-consumer non-real estate

 

 

12,771

 

 

 

(2,349

)

 

 

76

 

 

 

(2,273

)

 

 

1,159

 

 

 

11,657

 

Consumer non-real estate

 

 

2,404

 

 

 

(382

)

 

 

90

 

 

 

(292

)

 

 

430

 

 

 

2,542

 

Other loans

 

 

2,359

 

 

 

(283

)

 

 

15

 

 

 

(268

)

 

 

460

 

 

 

2,551

 

Acquired loans

 

 

116

 

 

 

(232

)

 

 

28

 

 

 

(204

)

 

 

102

 

 

 

14

 

Total

 

$

40,889

 

 

$

(4,202

)

 

$

254

 

 

$

(3,948

)

 

$

4,029

 

 

$

40,970

 

 

 

 

ALL

 

 

 

Balance at

beginning of

period

 

 

Charge-

offs

 

 

Recoveries

 

 

Net

charge-offs

 

 

Provisions

charged to

operations

 

 

Balance at

end of

period

 

 

 

(Dollars in thousands)

 

Three Months Ended September 30, 2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-residential real estate owner occupied

 

$

5,241

 

 

$

 

 

$

20

 

 

$

20

 

 

$

(798

)

 

$

4,463

 

Non-residential real estate other

 

 

11,238

 

 

 

(29

)

 

 

45

 

 

 

16

 

 

 

(1,784

)

 

 

9,470

 

Residential real estate permanent mortgage

 

 

3,310

 

 

 

(12

)

 

 

18

 

 

 

6

 

 

 

(464

)

 

 

2,852

 

Residential real estate all other

 

 

6,815

 

 

 

(23

)

 

 

9

 

 

 

(14

)

 

 

(649

)

 

 

6,152

 

Commercial and financial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-consumer non-real estate

 

 

11,967

 

 

 

(391

)

 

 

21

 

 

 

(370

)

 

 

412

 

 

 

12,009

 

Consumer non-real estate

 

 

2,645

 

 

 

(177

)

 

 

58

 

 

 

(119

)

 

 

(132

)

 

 

2,394

 

Other loans

 

 

1,993

 

 

 

(93

)

 

 

8

 

 

 

(85

)

 

 

219

 

 

 

2,127

 

Acquired loans

 

 

88

 

 

 

(201

)

 

 

32

 

 

 

(169

)

 

 

81

 

 

 

 

Total

 

$

43,297

 

 

$

(926

)

 

$

211

 

 

$

(715

)

 

$

(3,115

)

 

$

39,467

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended September 30, 2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-residential real estate owner occupied

 

$

4,827

 

 

$

(22

)

 

$

85

 

 

$

63

 

 

$

(427

)

 

$

4,463

 

Non-residential real estate other

 

 

11,026

 

 

 

(29

)

 

 

48

 

 

 

19

 

 

 

(1,575

)

 

 

9,470

 

Residential real estate permanent mortgage

 

 

2,825

 

 

 

(174

)

 

 

59

 

 

 

(115

)

 

 

142

 

 

 

2,852

 

Residential real estate all other

 

 

6,708

 

 

 

(116

)

 

 

23

 

 

 

(93

)

 

 

(463

)

 

 

6,152

 

Commercial and financial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-consumer non-real estate

 

 

8,977

 

 

 

(522

)

 

 

51

 

 

 

(471

)

 

 

3,503

 

 

 

12,009

 

Consumer non-real estate

 

 

2,556

 

 

 

(508

)

 

 

166

 

 

 

(342

)

 

 

180

 

 

 

2,394

 

Other loans

 

 

1,991

 

 

 

(344

)

 

 

135

 

 

 

(209

)

 

 

345

 

 

 

2,127

 

Acquired loans

 

 

124

 

 

 

(366

)

 

 

715

 

 

 

349

 

 

 

(473

)

 

 

 

Total

 

$

39,034

 

 

$

(2,081

)

 

$

1,282

 

 

$

(799

)

 

$

1,232

 

 

$

39,467

 

 

The following table details the amount of ALL by class of loans for the period presented, detailed on the basis of the impairment methodology used by the Company.

 

 

 

ALL

 

 

 

September 30, 2015

 

 

December 31, 2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually

evaluated for

impairment

 

 

Collectively

evaluated for

impairment

 

 

Individually

evaluated for

impairment

 

 

Collectively

evaluated for

impairment

 

 

 

(Dollars in thousands)

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-residential real estate owner occupied.

 

$

257

 

 

$

4,282

 

 

$

202

 

 

$

4,204

 

Non-residential real estate other

 

 

1,321

 

 

 

8,666

 

 

 

1,518

 

 

 

8,098

 

Residential real estate permanent mortgage

 

 

380

 

 

 

2,691

 

 

 

407

 

 

 

2,541

 

Residential real estate all other

 

 

865

 

 

 

5,744

 

 

 

743

 

 

 

5,526

 

Commercial and financial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-consumer non-real estate

 

 

3,712

 

 

 

7,945

 

 

 

4,671

 

 

 

8,100

 

Consumer non-real estate

 

 

352

 

 

 

2,190

 

 

 

372

 

 

 

2,032

 

Other loans

 

 

52

 

 

 

2,499

 

 

 

214

 

 

 

2,145

 

Acquired loans

 

 

 

 

 

14

 

 

 

 

 

 

116

 

Total

 

$

6,939

 

 

$

34,031

 

 

$

8,127

 

 

$

32,762

 

The following table details the loans outstanding by class of loans for the period presented, on the basis of the impairment methodology used by the Company.

 

 

 

Loans

 

 

 

September 30, 2015

 

 

December 31, 2014

 

 

 

Individually

evaluated for

impairment

 

 

Collectively

evaluated for

impairment

 

 

Loans acquired

with deteriorated

credit quality

 

 

Individually

evaluated for

impairment

 

 

Collectively

evaluated for

impairment

 

 

Loans acquired

with deteriorated

credit quality

 

 

 

(Dollars in thousands)

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-residential real estate owner occupied

 

$

6,846

 

 

$

486,432

 

 

$

 

 

$

5,374

 

 

$

478,261

 

 

$

 

Non-residential real estate other

 

 

34,900

 

 

 

1,002,339

 

 

 

 

 

 

25,251

 

 

 

928,752

 

 

 

 

Residential real estate permanent mortgage

 

 

7,181

 

 

 

317,956

 

 

 

 

 

 

7,313

 

 

 

300,266

 

 

 

 

Residential real estate all other

 

 

11,807

 

 

 

651,228

 

 

 

 

 

 

8,319

 

 

 

628,769

 

 

 

 

Commercial and financial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-consumer non-real estate

 

 

25,302

 

 

 

909,100

 

 

 

 

 

 

28,156

 

 

 

938,551

 

 

 

 

Consumer non-real estate

 

 

2,199

 

 

 

266,169

 

 

 

 

 

 

2,112

 

 

 

245,653

 

 

 

 

Other loans

 

 

166

 

 

 

161,160

 

 

 

 

 

 

233

 

 

 

152,751

 

 

 

 

Acquired loans

 

 

 

 

 

63,697

 

 

 

13,187

 

 

 

 

 

 

83,416

 

 

 

18,221

 

Total

 

$

88,401

 

 

$

3,858,081

 

 

$

13,187

 

 

$

76,758

 

 

$

3,756,419

 

 

$

18,221

 

Transfers from Loans

Transfers from loans to other real estate owned and repossessed assets are non-cash transactions, and are not included in the statements of cash flow. Transfers from loans to other real estate owned and repossessed assets during the periods presented, are summarized as follows:

 

 

 

 

Nine Months Ended

September 30,

 

 

 

2015

 

 

2014

 

 

 

(Dollars in thousands)

 

Other real estate owned

 

$

3,155

 

 

$

2,073

 

Repossessed assets

 

 

794

 

 

 

955

 

Total

 

$

3,949

 

 

$

3,028