XML 78 R26.htm IDEA: XBRL DOCUMENT v2.4.1.9
Fair Value Measurements (Tables)
3 Months Ended
Mar. 31, 2015
Fair Value Disclosures [Abstract]  
Fair Value of Financial Assets and Liabilities Measured on Recurring Basis

The following table summarizes financial assets and financial liabilities measured at fair value on a recurring basis as of March 31, 2015 and 2014, segregated by the level of the valuation inputs within the fair value hierarchy utilized to measure fair value:

 

 

 

Level 1 Inputs

 

 

Level 2 Inputs

 

 

Level 3 Inputs

 

 

Total Fair Value

 

 

 

(Dollars in thousands)

 

March 31, 2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities available for sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury

 

$

281,215

 

 

$

 

 

$

 

 

$

281,215

 

U.S. federal agencies

 

 

 

 

 

169,462

 

 

 

 

 

 

169,462

 

Mortgage-backed securities

 

 

 

 

 

9,078

 

 

 

16,222

 

 

 

25,300

 

States and political subdivisions

 

 

 

 

 

51,480

 

 

 

 

 

 

51,480

 

Other securities

 

 

 

 

 

3,483

 

 

 

10,904

 

 

 

14,387

 

Derivative assets

 

 

 

 

 

5,300

 

 

 

 

 

 

5,300

 

Derivative liabilities

 

 

 

 

 

3,775

 

 

 

 

 

 

3,775

 

Loans held for sale

 

 

 

 

 

11,103

 

 

 

 

 

 

11,103

 

Mortgage servicing intangibles

 

 

 

 

 

 

 

 

416

 

 

 

416

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities available for sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury

 

$

128,740

 

 

$

 

 

$

 

 

$

128,740

 

U.S. federal agencies

 

 

 

 

 

346,793

 

 

 

 

 

 

346,793

 

Mortgage-backed securities

 

 

 

 

 

12,277

 

 

 

17,587

 

 

 

29,864

 

States and political subdivisions

 

 

 

 

 

54,971

 

 

 

 

 

 

54,971

 

Other securities

 

 

 

 

 

3,482

 

 

 

11,899

 

 

 

15,381

 

Derivative assets

 

 

 

 

 

3,072

 

 

 

 

 

 

3,072

 

Derivative liabilities

 

 

 

 

 

1,667

 

 

 

 

 

 

1,667

 

Loans held for sale

 

 

 

 

 

5,231

 

 

 

 

 

 

5,231

 

Mortgage servicing intangibles

 

 

 

 

 

 

 

 

535

 

 

 

535

 

 

Changes in Level 3 Assets Measured at Estimated Fair Value on Recurring Basis

The changes in Level 3 assets measured at estimated fair value on a recurring basis during the periods presented were as follows:

 

 

 

Three Months Ended

March 31

 

 

 

2015

 

 

2014

 

 

 

(Dollars in thousands)

 

Balance at the beginning of the year

 

$

28,909

 

 

$

32,002

 

Purchases, issuances and settlements

 

 

(744

)

 

 

(1,847

)

Sales

 

 

(1,729

)

 

 

(499

)

Gains included in earnings

 

 

1,695

 

 

 

417

 

Total unrealized losses

 

 

(589

)

 

 

(52

)

Balance at the end of the period

 

$

27,542

 

 

$

30,021

 

 

Assets Measured at Fair Value on Nonrecurring Basis

The following table summarizes assets measured at fair value on a nonrecurring basis and the related gains or losses recognized during the period:

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total Fair Value

 

 

Losses

 

 

 

(Dollars in thousands)

 

Three Months Ended March 31, 2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impaired loans (less specific allowance)

 

 

 

 

 

 

 

$

32,464

 

 

$

32,464

 

 

$

 

Foreclosed assets

 

 

 

 

 

 

 

 

172

 

 

 

172

 

 

 

 

Other real estate owned

 

 

 

 

 

 

 

 

6,246

 

 

 

6,246

 

 

 

(23

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended March 31, 2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impaired loans (less specific allowance)

 

 

 

 

 

 

 

$

38,807

 

 

$

38,807

 

 

$

 

Foreclosed assets

 

 

 

 

 

 

 

 

262

 

 

 

262

 

 

 

 

Other real estate owned

 

 

 

 

 

 

 

 

7,328

 

 

 

7,328

 

 

 

(576

)

 

Estimated Fair Values of Financial Instruments

The estimated fair values of the Company’s financial instruments that are reported at amortized cost in the Company’s consolidated balance sheets, segregated by the level of valuation inputs within the fair value hierarchy utilized to measure fair value, are as follows:

 

 

 

March 31,

 

 

 

2015

 

 

2014

 

 

 

Carrying

Amount

 

 

Fair Value

 

 

Carrying

Amount

 

 

Fair Value

 

 

 

(Dollars in thousands)

 

FINANCIAL ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Level 2 inputs:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

1,887,681

 

 

$

1,887,681

 

 

$

1,966,106

 

 

$

1,966,106

 

Securities held for investment

 

 

8,281

 

 

 

8,350

 

 

 

11,269

 

 

 

11,351

 

Level 3 inputs:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans, net

 

 

3,816,185

 

 

 

3,863,834

 

 

 

3,502,346

 

 

 

3,424,944

 

FINANCIAL LIABILITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Level 2 inputs:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

5,883,801

 

 

 

5,925,150

 

 

 

5,737,850

 

 

 

5,538,503

 

Short-term borrowings

 

 

2,043

 

 

 

2,043

 

 

 

8,603

 

 

 

8,603

 

Long-term borrowings

 

 

 

 

 

 

 

 

2,000

 

 

 

1,997

 

Junior subordinated debentures

 

 

26,804

 

 

 

28,981

 

 

 

26,804

 

 

 

28,948

 

OFF-BALANCE SHEET FINANCIAL INSTRUMENTS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loan commitments

 

 

 

 

 

 

1,672

 

 

 

 

 

 

 

1,712

 

Letters of credit

 

 

 

 

 

 

481

 

 

 

 

 

 

 

459