XML 64 R11.htm IDEA: XBRL DOCUMENT v2.4.0.8
LOANS AND ALLOWANCE FOR LOAN LOSSES
6 Months Ended
Jun. 30, 2014
Receivables [Abstract]  
LOANS AND ALLOWANCE FOR LOAN LOSSES

(4) LOANS AND ALLOWANCE FOR LOAN LOSSES

The following is a schedule of loans outstanding by category:

 

     June 30, 2014     December 31, 2013     June 30, 2013  
     Amount      Percent     Amount      Percent     Amount      Percent  
     (Dollars in thousands)  

Commercial and industrial

   $ 677,425         18.48   $ 605,672         17.88   $ 529,253         16.31

Oil & gas production & equipment

     110,913         3.03        96,907         2.86        145,735         4.49   

Agriculture

     102,693         2.80        111,323         3.29        94,337         2.91   

State and political subdivisions:

         

Taxable

     9,346         0.25        10,217         0.30        9,202         0.28   

Tax-exempt

     10,803         0.29        11,073         0.33        12,392         0.38   

Real estate:

         

Construction

     355,526         9.70        284,808         8.41        247,827         7.64   

Farmland

     144,519         3.94        132,512         3.91        126,233         3.89   

One to four family residences

     748,228         20.41        703,903         20.78        697,927         21.51   

Multifamily residential properties

     60,430         1.65        60,080         1.77        48,128         1.48   

Commercial

     1,160,079         31.65        1,097,484         32.40        1,070,807         33.00   

Consumer

     258,745         7.06        250,588         7.40        243,799         7.51   

Other (not classified above)

     27,201         0.74        22,579         0.67        19,444         0.60   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Total loans

   $ 3,665,908         100.00   $ 3,387,146         100.00   $ 3,245,084         100.00
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Loans held for sale (included above)

   $ 9,519         $ 6,469         $ 10,367      
  

 

 

      

 

 

      

 

 

    

The Company’s loans are mostly to customers within Oklahoma and over 60% of the loans are secured by real estate. Credit risk on loans is managed through limits on amounts loaned to individual borrowers, underwriting standards and loan monitoring procedures. The amounts and types of collateral obtained, if any, to secure loans are based upon the Company’s underwriting standards and management’s credit evaluation. Collateral varies, but may include real estate, equipment, accounts receivable, inventory, livestock and securities. The Company’s interest in collateral is secured through filing mortgages and liens, and in some cases, by possession of the collateral.

Accounting policies related to appraisals, nonaccruals and charge-offs are disclosed in Footnote (1) to the Company’s Annual Report on Form 10-K for the year ended December 31, 2013.

Nonperforming and Restructured Assets

The following is a summary of nonperforming and restructured assets:

 

     June 30,     December 31,     June 30,  
     2014     2013     2013  
     (Dollars in thousands)  

Past due 90 days or more and still accruing

   $ 1,789      $ 1,179      $ 850   

Nonaccrual

     17,268        14,390        18,946   

Restructured

     20,615        17,624        17,903   
  

 

 

   

 

 

   

 

 

 

Total nonperforming and restructured loans

     39,672        33,193        37,699   

Other real estate owned and repossessed assets

     6,406        8,386        8,503   
  

 

 

   

 

 

   

 

 

 

Total nonperforming and restructured assets

   $ 46,078      $ 41,579      $ 46,202   
  

 

 

   

 

 

   

 

 

 

Nonperforming and restructured loans to total loans

     1.08     0.98     1.16
  

 

 

   

 

 

   

 

 

 

Nonperforming and restructured assets to total assets

     0.72     0.69     0.80
  

 

 

   

 

 

   

 

 

 

Nonaccrual loans, accruing loans past due 90 days or more, and restructured loans are shown in the table above. Had nonaccrual loans performed in accordance with their original contractual terms, the Company would have recognized additional interest income of approximately $481,000 for the six months ended June 30, 2014 and approximately $978,000 for the six months ended June 30, 2013.

 

Restructured loans consisted primarily of one relationship restructured to defer principal payments. The relationship was evaluated by management and determined to be well collateralized. Additionally, none of the concessions granted involved a principal reduction or a change from the current market rate of interest. The collateral value is monitored periodically to evaluate possible impairment. The Company charges interest on principal balances outstanding during deferral periods. As a result, the current and future financial effects of the recorded balance of loans considered to be restructured were not considered to be material.

Loans are segregated into classes based upon the nature of the collateral and the borrower. These classes are used to estimate the credit risk component in the allowance for loan losses.

The following table is a summary of amounts included in nonaccrual loans, segregated by class of loans. Residential real estate refers to one-to-four family real estate.

 

     June 30, 2014      June 30, 2013  
     (Dollars in thousands)  

Non-residential real estate owner occupied

   $ 323       $ 516   

Non-residential real estate other

     5,436         9,195   

Residential real estate permanent mortgage

     741         741   

Residential real estate all other

     951         2,837   

Non-consumer non-real estate

     1,265         1,268   

Consumer non-real estate

     189         216   

Other loans

     880         1,938   

Acquired loans

     7,483         2,235   
  

 

 

    

 

 

 

Total

   $ 17,268       $ 18,946   
  

 

 

    

 

 

 

The following table presents an age analysis of past due loans, segregated by class of loans:

 

     Age Analysis of Past Due Loans  
     30-89
Days
Past Due
     90 Days
and
Greater
     Total
Past Due
Loans
     Current
Loans
     Total
Loans
     Accruing
Loans

90 Days or
More Past
Due
 
     (Dollars in thousands)  

As of June 30, 2014

  

Non-residential real estate owner occupied

   $ 477       $ 264       $ 741       $ 482,081       $ 482,822       $ 60   

Non-residential real estate other

     5,065         825         5,890         920,264         926,154         —     

Residential real estate permanent mortgage

     2,224         656         2,880         282,749         285,629         180   

Residential real estate all other

     1,545         892         2,437         598,454         600,891         538   

Non-consumer non-real estate

     2,059         985         3,044         859,012         862,056         46   

Consumer non-real estate

     2,256         313         2,569         230,774         233,343         219   

Other loans

     1,695         356         2,051         146,218         148,269         —     

Acquired loans

     3,506         4,989         8,495         118,249         126,744         746   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 18,827       $ 9,280       $ 28,107       $ 3,637,801       $ 3,665,908       $ 1,789   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

As of June 30, 2013

                 

Non-residential real estate owner occupied

   $ 1,848       $ 138       $ 1,986       $ 444,231       $ 446,217       $ 120   

Non-residential real estate other

     230         3,056         3,286         801,821         805,107         51   

Residential real estate permanent mortgage

     1,496         566         2,062         249,671         251,733         102   

Residential real estate all other

     1,494         251         1,745         539,276         541,021         49   

Non-consumer non-real estate

     3,519         816         4,335         745,327         749,662         32   

Consumer non-real estate

     2,382         213         2,595         214,785         217,380         176   

Other loans

     1,850         1,520         3,370         144,135         147,505         —     

Acquired loans

     375         593         968         85,491         86,459         320   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 13,194       $ 7,153       $ 20,347       $ 3,224,737       $ 3,245,084       $ 850   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

Impaired Loans

Loans are considered impaired when, based on current information and events, it is probable the Company will be unable to collect the full amount of scheduled principal and interest payments in accordance with the original contractual terms of the loan agreement. If a loan is impaired, a specific valuation allowance may be allocated if necessary so that the loan is reported, net of allowance for loss, at the present value of future cash flows using the loan’s existing rate, or the fair value of collateral if repayment is expected solely from the collateral.

The following table presents impaired loans, segregated by class of loans. No material amount of interest income was recognized on impaired loans subsequent to their classification as impaired.

 

     Impaired Loans  
     Unpaid
Principal
Balance
     Recorded
Investment

with
Allowance
     Related
Allowance
     Average
Recorded
Investment
 
     (Dollars in thousands)  

As of June 30, 2014

  

Non-residential real estate owner occupied

   $ 542       $ 476       $ 22       $ 547   

Non-residential real estate other

     23,886         22,122         1,710         22,305   

Residential real estate permanent mortgage

     1,117         951         86         931   

Residential real estate all other

     1,768         1,581         215         1,310   

Non-consumer non-real estate

     4,407         4,082         512         2,151   

Consumer non-real estate

     568         553         141         542   

Other loans

     1,048         880         153         1,000   

Acquired loans

     19,347         12,872         88         13,152   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 52,683       $ 43,517       $ 2,927       $ 41,938   
  

 

 

    

 

 

    

 

 

    

 

 

 

As of June 30, 2013

           

Non-residential real estate owner occupied

   $ 814       $ 748       $ 28       $ 623   

Non-residential real estate other

     27,297         25,859         2,363         25,885   

Residential real estate permanent mortgage

     1,510         1,287         64         1,277   

Residential real estate all other

     3,694         3,294         1,189         3,985   

Non-consumer non-real estate

     1,816         1,481         390         1,536   

Consumer non-real estate

     517         495         79         419   

Other loans

     2,253         2,090         278         2,648   

Acquired loans

     10,359         8,230         58         8,511   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 48,260       $ 43,484       $ 4,449       $ 44,884   
  

 

 

    

 

 

    

 

 

    

 

 

 

Credit Risk Monitoring and Loan Grading

The Company considers various factors to monitor the credit risk in the loan portfolio including volume and severity of loan delinquencies, nonaccrual loans, internal grading of loans, historical loan loss experience and economic conditions.

An internal risk grading system is used to indicate the credit risk of loans. The loan grades used by the Company are for internal risk identification purposes and do not directly correlate to regulatory classification categories or any financial reporting definitions.

The general characteristics of the risk grades are disclosed in Note (5) to the Company’s Annual Report on Form 10-K for the year ended December 31, 2013.

 

The following table presents internal loan grading by class of loans:

 

     Internal Loan Grading  
     Grade  
     1      2      3      4      5      Total  
     (Dollars in thousands)  

As of June 30, 2014

  

Non-residential real estate owner occupied

   $ 406,862       $ 69,202       $ 6,375       $ 383       $ —         $ 482,822   

Non-residential real estate other

     736,119         165,012         19,587         5,436         —           926,154   

Residential real estate permanent mortgage

     253,932         24,765         5,967         965         —           285,629   

Residential real estate all other

     501,090         91,707         6,859         1,235         —           600,891   

Non-consumer non-real estate

     704,671         115,925         40,135         1,325         —           862,056   

Consumer non-real estate

     220,053         11,160         1,637         493         —           233,343   

Other loans

     145,004         2,373         615         87         190         148,269   

Acquired loans

     66,721         42,798         8,679         8,137         409         126,744   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 3,034,452       $ 522,942       $ 89,854       $ 18,061       $ 599       $ 3,665,908   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

As of June 30, 2013

                 

Non-residential real estate owner occupied

   $ 381,580       $ 58,923       $ 5,077       $ 637       $ —         $ 446,217   

Non-residential real estate other

     650,422         124,831         20,609         9,245         —           805,107   

Residential real estate permanent mortgage

     212,230         33,024         5,593         886         —           251,733   

Residential real estate all other

     454,987         74,982         8,123         2,929         —           541,021   

Non-consumer non-real estate

     649,542         94,045         4,737         1,338         —           749,662   

Consumer non-real estate

     203,408         11,767         1,860         342         3         217,380   

Other loans

     143,653         2,642         864         346         —           147,505   

Acquired loans

     66,234         13,774         3,894         2,557         —           86,459   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 2,762,056       $ 413,988       $ 50,757       $ 18,280       $ 3       $ 3,245,084   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

Allowance for Loan Losses Methodology

The allowance for loan losses (“ALL”) methodology is disclosed in Footnote (5) to the Company’s Annual Report on Form 10-K for the year ended December 31, 2013.

The following table details activity in the ALL by class of loans for the period presented. Allocation of a portion of the allowance to one category of loans does not preclude its availability to absorb losses in other categories.

 

     ALL  
     Balance at
beginning
of period
     Charge-
offs
    Recoveries      Net
charge-
offs
    Provisions
charged to
operations
    Balance
at end of
period
 
     (Dollars in thousands)  

Three Months Ended June 30, 2014

              

Non-residential real estate owner occupied

   $ 5,012       $ (18   $ 34       $ 16      $ 213      $ 5,241   

Non-residential real estate other

     10,685         —          —           —          553        11,238   

Residential real estate permanent mortgage

     3,237         (32     31         (1     74        3,310   

Residential real estate all other

     6,485         (44     10         (34     364        6,815   

Non-consumer non-real estate

     9,703         (61     16         (45     2,309        11,967   

Consumer non-real estate

     2,573         (190     46         (144     216        2,645   

Other loans

     2,072         (188     110         (78     (1     1,993   

Acquired loans

     157         (148     678         530        (599     88   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Total

   $ 39,924       $ (681   $ 925       $ 244      $ 3,129      $ 43,297   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Six Months Ended June 30, 2014

              

Non-residential real estate owner occupied

   $ 4,827       $ (22   $ 65       $ 43      $ 371      $ 5,241   

Non-residential real estate other

     11,026         —          3         3        209        11,238   

Residential real estate permanent mortgage

     2,825         (162     41         (121     606        3,310   

Residential real estate all other

     6,708         (93     14         (79     186        6,815   

Non-consumer non-real estate

     8,977         (131     30         (101     3,091        11,967   

Consumer non-real estate

     2,556         (331     108         (223     312        2,645   

Other loans

     1,991         (251     127         (124     126        1,993   

Acquired loans

     124         (165     683         518        (554     88   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Total

   $ 39,034       $ (1,155   $ 1,071       $ (84   $ 4,347      $ 43,297   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

 

     ALL  
     Balance at
beginning
of period
     Charge-
offs
    Recoveries      Net
charge-
offs
    Provisions
charged to
operations
    Balance
at end of
period
 
     (Dollars in thousands)  

Three Months Ended June 30, 2013

              

Allowance for loan losses:

              

Non-residential real estate owner occupied

   $ 4,866       $ (2   $ 1       $ (1   $ (151   $ 4,714   

Non-residential real estate other

     10,465         (1     6         5        396        10,866   

Residential real estate permanent mortgage

     2,756         (40     4         (36     13        2,733   

Residential real estate all other

     7,165         (59     25         (34     218        7,349   

Non-consumer non-real estate

     8,982         (69     18         (51     (180     8,751   

Consumer non-real estate

     2,384         (155     61         (94     99        2,389   

Other loans

     1,822         (20     31         11        128        1,961   

Acquired loans

     224         (1     3         2        (7     219   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Total

   $ 38,664       $ (347   $ 149       $ (198   $ 516      $ 38,982   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Six Months Ended June 30, 2013

              

Non-residential real estate owner occupied

   $ 5,104       $ (2   $ 16       $ 14      $ (404   $ 4,714   

Non-residential real estate other

     9,865         (19     10         (9     1,010        10,866   

Residential real estate permanent mortgage

     2,781         (96     15         (81     33        2,733   

Residential real estate all other

     7,034         (154     27         (127     442        7,349   

Non-consumer non-real estate

     9,385         (105     49         (56     (578     8,751   

Consumer non-real estate

     2,451         (295     137         (158     96        2,389   

Other loans

     1,885         (159     31         (128     204        1,961   

Acquired loans

     220         (50     36         (14     13        219   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Total

   $ 38,725       $ (880   $ 321       $ (559   $ 816      $ 38,982   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

The following table details the amount of ALL by class of loans for the period presented, detailed on the basis of the impairment methodology used by the Company.

 

     ALL  
     June 30, 2014      June 30, 2013  
     Individually
evaluated for
impairment
     Collectively
evaluated for
impairment
     Individually
evaluated for
impairment
     Collectively
evaluated for
impairment
 
     (Dollars in thousands)  

Non-residential real estate owner occupied

   $ 372       $ 4,869       $ 217       $ 4,497   

Non-residential real estate other

     1,881         9,357         2,663         8,203   

Residential real estate permanent mortgage

     539         2,771         222         2,511   

Residential real estate all other

     736         6,079         1,794         5,555   

Non-consumer non-real estate

     3,567         8,400         1,124         7,627   

Consumer non-real estate

     417         2,228         265         2,124   

Other loans

     190         1,803         231         1,730   

Acquired loans

     —           88         —           219   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 7,702       $ 35,595       $ 6,516       $ 32,466   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

The following table details the loans outstanding by class of loans for the period presented, on the basis of the impairment methodology used by the Company.

 

     Loans  
     June 30, 2014      June 30, 2013  
     Individually
evaluated for
impairment
     Collectively
evaluated for
impairment
     Loans acquired
with
deteriorated
credit quality
     Individually
evaluated for
impairment
     Collectively
evaluated for
impairment
     Loans acquired
with
deteriorated
credit quality
 
     (Dollars in thousands)  

Non-residential real estate owner occupied

   $ 6,758       $ 476,064       $ —         $ 5,713       $ 440,503       $ —     

Non-residential real estate other

     25,023         901,131         —           29,855         775,253         —     

Residential real estate permanent mortgage

     6,932         278,697         —           6,479         245,254         —     

Residential real estate all other

     8,094         592,797         —           11,052         529,969         —     

Non-consumer non-real estate

     41,460         820,596         —           6,075         743,587         —     

Consumer non-real estate

     2,130         231,213         —           2,205         215,175         —     

Other loans

     324         147,945         —           280         147,225         —     

Acquired loans

     —           109,519         17,225         —           80,008         6,451   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 90,721       $ 3,557,962       $ 17,225       $ 61,659       $ 3,176,974       $ 6,451   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Transfers from Loans

Transfers from loans to other real estate owned and repossessed assets are non-cash transactions, and are not included in the statements of cash flow.

Transfers from loans to other real estate owned and repossessed assets during the periods presented, are summarized as follows:

 

     Six Months Ended
June 30,
 
     2014      2013  
     (Dollars in thousands)  

Other real estate owned

   $ 525       $ 896   

Repossessed assets

     722         594   
  

 

 

    

 

 

 

Total

   $ 1,247       $ 1,490