BancFirst Metropolitan
Banks

BancFirst Community
Banks

Pegasus

Worthington

Other
Financial
Services

Executive,
Operations
& Support

Eliminations

Consolidated

(Dollars in thousands)

Three Months Ended March 31, 2024

Net interest income

$

28,193

$

60,011

$

10,867

$

4,389

$

1,019

$

1,625

$

—

$

106,104

Noninterest income

5,169

15,918

320

221

15,163

58,428

(50,319

)

44,900

Income before taxes

22,331

38,792

3,145

669

6,335

43,071

(50,133

)

64,210

Three Months Ended March 31, 2023

Net interest income

$

30,739

$

57,685

$

15,151

$

4,624

$

942

$

15

$

—

$

109,156

Noninterest income

6,087

19,532

214

279

14,172

66,143

(58,599

)

47,828

Income before taxes

23,310

43,599

9,644

1,630

6,164

48,417

(58,419

)

74,345

Total Assets:

March 31, 2024

$

3,283,434

$

7,452,457

$

1,322,543

$

618,111

$

111,953

$

1,404,833

$

(1,590,906

)

$

12,602,425

December 31, 2023

3,598,888

7,012,905

1,280,618

600,364

121,601

1,307,714

(1,550,048

)

12,372,042