XML 30 R24.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Stock-Based Compensation (Tables)
3 Months Ended
Mar. 31, 2024
Share-Based Payment Arrangement [Abstract]  
Summary of Activity Under Stock Option Plan

The following table is a summary of the activity under both the Employee Plan and the Non-Employee Directors’ Plan:

 

 

 

 

 

 

 

 

Wgtd. Avg.

 

 

 

 

 

 

 

 

Wgtd. Avg.

 

 

Remaining

 

Aggregate

 

 

 

 

 

 

Exercise

 

 

Contractual

 

Intrinsic

 

 

 

Options

 

 

Price

 

 

Term

 

Value

 

 

 

(Dollars in thousands, except option data)

 

Three Months Ended March 31, 2024

 

 

 

 

 

 

 

 

 

 

 

Outstanding at December 31, 2023

 

 

1,241,391

 

 

$

53.12

 

 

 

 

 

 

Options exercised

 

 

(28,638

)

 

 

24.73

 

 

 

 

 

 

Options canceled, forfeited, or expired

 

 

(8,500

)

 

 

94.68

 

 

 

 

 

 

Outstanding at March 31, 2024

 

 

1,204,253

 

 

 

53.50

 

 

9.56 Yrs.

 

$

41,580

 

Exercisable at March 31, 2024

 

 

542,253

 

 

 

36.58

 

 

6.65 Yrs.

 

$

27,898

 

Options Exercised Under Stock Option Plan

The following table has additional information regarding options exercised under both the Employee Plan and the Non-Employee Directors’ Plan:

 

 

Three Months Ended
March 31,

 

 

 

2024

 

 

2023

 

 

 

(Dollars in thousands)

 

Total intrinsic value of options exercised

 

$

1,831

 

 

$

352

 

Cash received from options exercised

 

 

708

 

 

 

221

 

Tax benefit realized from options exercised

 

 

440

 

 

 

85

 

Stock-based Employee Compensation Expense

The components of stock-based compensation expense for all share-based compensation plans and related tax benefits are as follows:

 

 

Three Months Ended
March 31,

 

 

 

2024

 

 

2023

 

 

 

(Dollars in thousands)

 

Stock-based compensation expense

 

$

715

 

 

$

382

 

Tax benefit

 

 

172

 

 

 

92

 

Stock-based compensation expense, net of tax

 

$

543

 

 

$

290

 

 

The Company will continue to amortize the unearned stock-based compensation expense over the remaining weighted average vesting period of approximately five years for unvested stock options and six years for unvested RSUs. The following table shows the unearned stock-based compensation expense for unvested stock options and unvested RSUs:

Unearned Stock-based Compensation Expense

 

 

March 31, 2024

 

 

 

(Dollars in thousands)

 

Unearned stock-based compensation expense for unvested stock options

 

$

9,454

 

Unearned stock-based compensation expense for unvested RSU's

 

 

3,010

 

Summary of Accumulated Stock Units

A summary of the accumulated stock units under the Deferred Stock Compensation Plan is as follows:

 

 

 

 

 

 

 

 

 

 

March 31, 2024

 

 

December 31, 2023

 

Accumulated stock units

 

 

116,816

 

 

 

119,575

 

Average price

 

$

41.58

 

 

$

40.03

 

 

Summary of Activity Under RSU Plan

The following table is a summary of the activity under the Company's RSU plan.

 

 

 

 

 

 

 

 

 

 

 

 

Wgtd. Avg.

 

 

 

Restricted

 

 

Grant Date

 

 

 

Stock Units

 

 

Fair Value

 

Three Months Ended March 31, 2024

 

 

 

 

 

 

Nonvested at December 31, 2023

 

 

32,075

 

 

$

87.23

 

Granted

 

 

6,500

 

 

 

88.49

 

Forfeited

 

 

(1,500

)

 

 

83.61

 

Nonvested at March 31, 2024

 

 

37,075

 

 

 

87.59