XML 118 R108.htm IDEA: XBRL DOCUMENT v3.24.0.1
Stockholders' Equity - Required Capital Amounts and Company's Respective Ratios (Detail)
$ in Thousands
Dec. 31, 2023
USD ($)
Dec. 31, 2022
USD ($)
Parent Company [Member]    
Compliance with Regulatory Capital Requirements under Banking Regulations [Line Items]    
Total Capital Amount $ 1,467,062 $ 1,298,329
Total Capital To Risk Weighted Assets Actual Ratio 0.169 0.1661
Capital Required For Capital Adequacy Amount $ 694,520 $ 625,387
Capital Required For Capital Adequacy to Risk Weighted Assets Ratio 0.08 0.08
Capital With Capital Conservation Buffer Amount $ 911,558 $ 820,821
Capital With Capital Conservation To Risk Based Weighted Assets Buffer Ratio 0.105 0.105
Common Equity Tier 1 Risk Based Capital Amount $ 1,284,966 $ 1,120,361
Common Equity Tier 1 Risk Based Capital To Risk Weighted Assets Ratio 0.148 0.1433
Common Equity Tier 1 Risk Based Capital Required For Capital Adequacy Amount $ 390,668 $ 351,780
Common Equity Tier 1 Risk Based Capital Required For Capital Adequacy To Risk Weighted Assets Ratio 0.045 0.045
Common Equity Tier 1 Risk Based Capital With Capital Conservation Buffer Amount $ 607,705 $ 547,214
Common Equity Tier 1 Risk Based Capital With Capital Conservation Buffer To Risk Weighted Assets Ratio 0.07 0.07
Tier 1 Risk Based Capital Amount $ 1,310,966 $ 1,146,361
Tier 1 Risk Based Capital To Risk Weighted Assets Ratio 0.151 0.1466
Tier 1 Risk Based Capital Required For Capital Adequacy Amount $ 520,890 $ 469,041
Tier 1 Risk Based Capital Required For Capital Adequacy To Risk Weighted Assets Ratio 0.06 0.06
Tier 1 Risk Based Capital With Capital Conservation Buffer Amount $ 737,928 $ 664,474
Tier 1 Risk Based Capital With Capital Conservation Buffer To Risk Weighted Assets Ratio 0.085 0.085
Tier 1 Capital Amount $ 1,310,966 $ 1,146,361
Tier 1 Capital To Average Assets Ratio 0.1076 0.093
Tier 1 Capital Required For Capital Adequacy Amount $ 487,279 $ 493,191
Tier 1 Capital Required For Capital Adequacy To Average Assets Ratio 0.04 0.04
BancFirst [Member]    
Compliance with Regulatory Capital Requirements under Banking Regulations [Line Items]    
Total Capital Amount $ 1,166,750 $ 1,092,098
Total Capital To Risk Weighted Assets Actual Ratio 0.1568 0.1668
Capital Required For Capital Adequacy Amount $ 595,191 $ 523,932
Capital Required For Capital Adequacy to Risk Weighted Assets Ratio 0.08 0.08
Capital With Capital Conservation Buffer Amount $ 781,189 $ 687,661
Capital With Capital Conservation To Risk Based Weighted Assets Buffer Ratio 0.105 0.105
Capital Required To Be Well Capitalized Amount $ 743,989 $ 654,916
Capital Required To Be Well Capitalized To Risk Weighted Assets Ratio 0.10 0.10
Common Equity Tier 1 Risk Based Capital Amount $ 1,061,943 $ 991,050
Common Equity Tier 1 Risk Based Capital To Risk Weighted Assets Ratio 0.1427 0.1513
Common Equity Tier 1 Risk Based Capital Required For Capital Adequacy Amount $ 334,795 $ 294,712
Common Equity Tier 1 Risk Based Capital Required For Capital Adequacy To Risk Weighted Assets Ratio 0.045 0.045
Common Equity Tier 1 Risk Based Capital With Capital Conservation Buffer Amount $ 520,792 $ 458,441
Common Equity Tier 1 Risk Based Capital With Capital Conservation Buffer To Risk Weighted Assets Ratio 0.07 0.07
Common Equity Tier 1 Risk Based Capital Required To Be Well Capitalized Amount $ 483,593 $ 425,695
Common Equity Tier 1 Risk Based Capital Required To Be Well Capitalized To Risk Weighted Assets Ratio 0.065 0.065
Tier 1 Risk Based Capital Amount $ 1,081,943 $ 1,011,050
Tier 1 Risk Based Capital To Risk Weighted Assets Ratio 0.1454 0.1544
Tier 1 Risk Based Capital Required For Capital Adequacy Amount $ 446,393 $ 392,949
Tier 1 Risk Based Capital Required For Capital Adequacy To Risk Weighted Assets Ratio 0.06 0.06
Tier 1 Risk Based Capital With Capital Conservation Buffer Amount $ 632,391 $ 556,678
Tier 1 Risk Based Capital With Capital Conservation Buffer To Risk Weighted Assets Ratio 0.085 0.085
Tier 1 Risk Based Capital Required To Be Well Capitalized Amount $ 595,191 $ 523,932
Tier 1 Risk Based Capital Required To Be Well Capitalized To Risk Weighted Assets Ratio 0.08 0.08
Tier 1 Capital Amount $ 1,081,943 $ 1,011,050
Tier 1 Capital To Average Assets Ratio 0.1043 0.0972
Tier 1 Capital Required For Capital Adequacy Amount $ 414,882 $ 416,004
Tier 1 Capital Required For Capital Adequacy To Average Assets Ratio 0.04 0.04
Tier 1 Capital Required To Be Well Capitalized Amount $ 518,603 $ 520,005
Tier 1 Capital Required To Be Well Capitalized To Average Assets Ratio 0.05 0.05
Pegasus [Member]    
Compliance with Regulatory Capital Requirements under Banking Regulations [Line Items]    
Total Capital Amount $ 139,472 $ 117,445
Total Capital To Risk Weighted Assets Actual Ratio 0.1698 0.1291
Capital Required For Capital Adequacy Amount $ 65,706 $ 77,802
Capital Required For Capital Adequacy to Risk Weighted Assets Ratio 0.08 0.08
Capital With Capital Conservation Buffer Amount $ 86,239 $ 95,553
Capital With Capital Conservation To Risk Based Weighted Assets Buffer Ratio 0.105 0.105
Capital Required To Be Well Capitalized Amount $ 82,132 $ 91,003
Capital Required To Be Well Capitalized To Risk Weighted Assets Ratio 0.10 0.10
Common Equity Tier 1 Risk Based Capital Amount $ 130,792 $ 108,437
Common Equity Tier 1 Risk Based Capital To Risk Weighted Assets Ratio 0.1592 0.1192
Common Equity Tier 1 Risk Based Capital Required For Capital Adequacy Amount $ 36,959 $ 40,951
Common Equity Tier 1 Risk Based Capital Required For Capital Adequacy To Risk Weighted Assets Ratio 0.045 0.045
Common Equity Tier 1 Risk Based Capital With Capital Conservation Buffer Amount $ 57,492 $ 63,702
Common Equity Tier 1 Risk Based Capital With Capital Conservation Buffer To Risk Weighted Assets Ratio 0.07 0.07
Common Equity Tier 1 Risk Based Capital Required To Be Well Capitalized Amount $ 53,386 $ 59,152
Common Equity Tier 1 Risk Based Capital Required To Be Well Capitalized To Risk Weighted Assets Ratio 0.065 0.065
Tier 1 Risk Based Capital Amount $ 130,792 $ 108,437
Tier 1 Risk Based Capital To Risk Weighted Assets Ratio 0.1592 0.1192
Tier 1 Risk Based Capital Required For Capital Adequacy Amount $ 49,279 $ 54,602
Tier 1 Risk Based Capital Required For Capital Adequacy To Risk Weighted Assets Ratio 0.06 0.06
Tier 1 Risk Based Capital With Capital Conservation Buffer Amount $ 69,812 $ 77,352
Tier 1 Risk Based Capital With Capital Conservation Buffer To Risk Weighted Assets Ratio 0.085 0.085
Tier 1 Risk Based Capital Required To Be Well Capitalized Amount $ 65,706 $ 72,802
Tier 1 Risk Based Capital Required To Be Well Capitalized To Risk Weighted Assets Ratio 0.08 0.08
Tier 1 Capital Amount $ 130,792 $ 108,437
Tier 1 Capital To Average Assets Ratio 0.1056 0.08
Tier 1 Capital Required For Capital Adequacy Amount $ 49,529 $ 54,238
Tier 1 Capital Required For Capital Adequacy To Average Assets Ratio 0.04 0.04
Tier 1 Capital Required To Be Well Capitalized Amount $ 61,911 $ 67,798
Tier 1 Capital Required To Be Well Capitalized To Average Assets Ratio 0.05 0.05
Worthington [Member]    
Compliance with Regulatory Capital Requirements under Banking Regulations [Line Items]    
Total Capital Amount $ 51,608 $ 47,554
Total Capital To Risk Weighted Assets Actual Ratio 0.123 0.1409
Capital Required For Capital Adequacy Amount $ 33,571 $ 27,006
Capital Required For Capital Adequacy to Risk Weighted Assets Ratio 0.08 0.08
Capital With Capital Conservation Buffer Amount $ 44,061 $ 35,446
Capital With Capital Conservation To Risk Based Weighted Assets Buffer Ratio 0.105 0.105
Capital Required To Be Well Capitalized Amount $ 41,963 $ 33,758
Capital Required To Be Well Capitalized To Risk Weighted Assets Ratio 0.10 0.10
Common Equity Tier 1 Risk Based Capital Amount $ 47,690 $ 44,207
Common Equity Tier 1 Risk Based Capital To Risk Weighted Assets Ratio 0.1136 0.131
Common Equity Tier 1 Risk Based Capital Required For Capital Adequacy Amount $ 18,883 $ 15,191
Common Equity Tier 1 Risk Based Capital Required For Capital Adequacy To Risk Weighted Assets Ratio 0.045 0.045
Common Equity Tier 1 Risk Based Capital With Capital Conservation Buffer Amount $ 29,374 $ 23,631
Common Equity Tier 1 Risk Based Capital With Capital Conservation Buffer To Risk Weighted Assets Ratio 0.07 0.07
Common Equity Tier 1 Risk Based Capital Required To Be Well Capitalized Amount $ 27,276 $ 21,943
Common Equity Tier 1 Risk Based Capital Required To Be Well Capitalized To Risk Weighted Assets Ratio 0.065 0.065
Tier 1 Risk Based Capital Amount $ 47,690 $ 44,207
Tier 1 Risk Based Capital To Risk Weighted Assets Ratio 0.1136 0.131
Tier 1 Risk Based Capital Required For Capital Adequacy Amount $ 25,178 $ 20,255
Tier 1 Risk Based Capital Required For Capital Adequacy To Risk Weighted Assets Ratio 0.06 0.06
Tier 1 Risk Based Capital With Capital Conservation Buffer Amount $ 35,669 $ 28,694
Tier 1 Risk Based Capital With Capital Conservation Buffer To Risk Weighted Assets Ratio 0.085 0.085
Tier 1 Risk Based Capital Required To Be Well Capitalized Amount $ 33,571 $ 27,006
Tier 1 Risk Based Capital Required To Be Well Capitalized To Risk Weighted Assets Ratio 0.08 0.08
Tier 1 Capital Amount $ 47,690 $ 44,207
Tier 1 Capital To Average Assets Ratio 0.0862 0.0853
Tier 1 Capital Required For Capital Adequacy Amount $ 22,140 $ 20,738
Tier 1 Capital Required For Capital Adequacy To Average Assets Ratio 0.04 0.04
Tier 1 Capital Required To Be Well Capitalized Amount $ 27,675 $ 25,922
Tier 1 Capital Required To Be Well Capitalized To Average Assets Ratio 0.05 0.05