BancFirst Metropolitan
Banks

BancFirst Community
Banks

Pegasus

Worthington

Other
Financial
Services

Executive,
Operations
& Support

Eliminations

Consolidated

(Dollars in thousands)

Three Months Ended September 30, 2023

Net interest income

$

30,258

$

56,644

$

11,334

$

4,160

$

1,063

$

849

$

—

$

104,308

Noninterest income

5,533

15,986

561

301

14,542

59,923

(52,397

)

44,449

Income before taxes

22,043

38,985

6,559

693

5,541

43,282

(51,873

)

65,230

Three Months Ended September 30, 2022

Net interest income

$

26,022

$

55,782

$

13,815

$

4,723

$

1,604

$

(999

)

$

—

$

100,947

Noninterest income

8,722

18,764

246

305

14,106

62,969

(55,781

)

49,331

Income before taxes

22,827

41,179

8,178

2,109

6,222

43,180

(55,358

)

68,337

Nine Months Ended September 30, 2023

Net interest income

$

90,266

$

171,946

$

39,994

$

12,907

$

3,063

$

1,214

$

—

$

319,390

Noninterest income

18,710

55,504

1,242

835

41,064

189,754

(166,858

)

140,251

Income before taxes

66,941

125,768

26,060

3,114

16,003

137,624

(165,969

)

209,541

Nine Months Ended September 30, 2022

Net interest income

$

67,592

$

149,965

$

31,399

$

10,160

$

6,596

$

(2,411

)

$

20

$

263,321

Noninterest income

23,999

53,761

730

724

37,842

158,299

(139,776

)

135,579

Income before taxes

56,140

108,980

15,677

3,930

16,910

104,729

(139,073

)

167,293

Total Assets:

September 30, 2023

$

3,533,334

$

6,929,256

$

1,308,938

$

574,929

$

62,118

$

1,212,338

$

(1,506,311

)

$

12,114,602

December 31, 2022

3,412,369

6,886,066

1,404,033

541,002

171,679

1,473,443

(1,500,729

)

12,387,863