XML 34 R25.htm IDEA: XBRL DOCUMENT v3.23.3
Stock-Based Compensation (Tables)
9 Months Ended
Sep. 30, 2023
Share-Based Payment Arrangement [Abstract]  
Summary of Activity Under RSU Plan

The following table is a summary of the activity under the Company's RSU plan.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Wgtd. Avg.

 

 

 

 

Restricted

 

 

Grant Date

 

 

 

 

Stock Units

 

 

Fair Value

 

 

Nine Months Ended September 30, 2023

 

 

 

 

 

 

 

Nonvested at December 31, 2022

 

 

 

 

 

 

 

Granted

 

 

9,075

 

 

$

96.39

 

 

Nonvested at September 30, 2023

 

 

9,075

 

 

 

 

 

Summary of Accumulated Stock Units

A summary of the accumulated stock units is as follows:

 

 

 

September 30,

 

 

December 31,

 

 

 

2023

 

 

2022

 

Accumulated stock units

 

 

117,499

 

 

 

129,609

 

Average price

 

$

39.20

 

 

$

34.91

 

Summary of Activity Under Stock Option Plan

The following table is a summary of the activity under both the Employee Plan and the Non-Employee Directors’ Plan:

 

 

 

 

 

 

 

 

Wgtd. Avg.

 

 

 

 

 

 

 

 

Wgtd. Avg.

 

 

Remaining

 

Aggregate

 

 

 

 

 

 

Exercise

 

 

Contractual

 

Intrinsic

 

 

 

Options

 

 

Price

 

 

Term

 

Value

 

 

 

(Dollars in thousands, except option data)

 

Nine Months Ended September 30, 2023

 

 

 

 

 

 

 

 

 

 

 

Outstanding at December 31, 2022

 

 

1,310,290

 

 

$

52.51

 

 

 

 

 

 

Exercised

 

 

(48,399

)

 

 

33.34

 

 

 

 

 

 

Canceled, forfeited, or expired

 

 

(8,500

)

 

 

87.97

 

 

 

 

 

 

Outstanding at September 30, 2023

 

 

1,253,391

 

 

 

53.01

 

 

9.94 Yrs.

 

$

42,268

 

Exercisable at September 30, 2023

 

 

502,891

 

 

 

33.32

 

 

6.43 Yrs.

 

$

26,857

 

Options Exercised Under Stock Option Plan

The following table has additional information regarding options exercised under both the Employee Plan and the Non-Employee Directors’ Plan:

 

 

Three Months Ended
September 30,

 

 

Nine Months Ended
September 30,

 

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

 

 

(Dollars in thousands)

 

 

(Dollars in thousands)

 

Total intrinsic value of options exercised

 

$

176

 

 

$

5,638

 

 

$

2,507

 

 

$

14,581

 

Cash received from options exercised

 

 

75

 

 

 

2,285

 

 

 

1,614

 

 

 

6,577

 

Tax benefit realized from options exercised

 

 

43

 

 

 

1,355

 

 

 

603

 

 

 

3,505

 

 

Assumptions Used for Computing Stock-Based Compensation Expense

The following table shows the assumptions used for computing stock-based compensation expense under the fair value method on options granted during the periods presented:

 

 

Nine Months Ended
September 30,

 

 

 

2023

 

 

2022

 

Weighted average grant-date fair value per share of options granted

 

$

 

 

$

30.72

 

Risk-free interest rate

 

 

 

 

1.75 to 3.25%

 

Dividend yield

 

 

 

 

2.00%

 

Stock price volatility

 

 

 

 

34.61 to 34.85%

 

Expected term

 

 

 

 

10 Yrs

 

Stock-based Employee Compensation Expense

The components of stock-based compensation expense for all share-based compensation plans and related tax benefits are as follows:

 

 

Three Months Ended
September 30,

 

 

Nine Months Ended
September 30,

 

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

 

 

(Dollars in thousands)

 

 

(Dollars in thousands)

 

Stock-based compensation expense

 

$

864

 

 

$

627

 

 

$

2,077

 

 

$

1,545

 

Tax benefit

 

 

208

 

 

 

151

 

 

 

500

 

 

 

372

 

Stock-based compensation expense, net of tax

 

$

656

 

 

$

476

 

 

$

1,577

 

 

$

1,173

 

 

The Company will continue to amortize the unearned stock-based compensation expense over the remaining weighted average vesting period of approximately 5 years for unvested stock options and 6 years for unvested RSUs. The following table shows the unearned stock-based compensation expense for unvested stock options and unvested RSUs:

Unearned Stock-based Compensation Expense

 

 

September 30, 2023

 

 

 

(Dollars in thousands)

 

Unearned stock-based compensation expense for unvested stock options

 

$

10,957

 

Unearned stock-based compensation expense for unvested RSUs

 

 

850