BancFirst Metropolitan
Banks

BancFirst Community
Banks

Pegasus

Worthington

Other
Financial
Services

Executive,
Operations
& Support

Eliminations

Consolidated

(Dollars in thousands)

Three Months Ended June 30, 2023

Net interest income

$

29,269

$

57,617

$

13,509

$

4,123

$

1,058

$

350

$

—

$

105,926

Noninterest income

7,090

19,986

467

255

12,350

63,688

(55,862

)

47,974

Income before taxes

21,588

43,184

9,857

791

4,298

45,925

(55,677

)

69,966

Three Months Ended June 30, 2022

Net interest income

$

21,962

$

49,615

$

9,964

$

3,743

$

2,079

$

(505

)

$

9

$

86,867

Noninterest income

5,504

18,152

293

286

10,753

52,756

(45,146

)

42,598

Income before taxes

15,142

36,462

4,672

1,436

4,643

37,901

(45,009

)

55,247

Six Months Ended June 30, 2023

Net interest income

$

60,008

$

115,302

$

28,660

$

8,747

$

2,000

$

365

$

—

$

215,082

Noninterest income

13,177

39,518

681

534

26,522

129,831

(114,461

)

95,802

Income before taxes

44,898

86,783

19,501

2,421

10,462

94,342

(114,096

)

144,311

Six Months Ended June 30, 2022

Net interest income

$

41,570

$

94,183

$

17,584

$

5,437

$

4,992

$

(1,412

)

$

20

$

162,374

Noninterest income

15,277

34,997

484

419

23,736

95,330

(83,995

)

86,248

Income before taxes

33,313

67,801

7,499

1,821

10,688

61,549

(83,715

)

98,956

Total Assets:

June 30, 2023

$

3,436,504

$

6,810,321

$

1,276,354

$

542,292

$

241,921

$

1,217,957

$

(1,505,084

)

$

12,020,265

December 31, 2022

3,412,369

6,886,066

1,404,033

541,002

171,679

1,473,443

(1,500,729

)

12,387,863