XML 34 R25.htm IDEA: XBRL DOCUMENT v3.23.2
Stock-Based Compensation (Tables)
6 Months Ended
Jun. 30, 2023
Share-Based Payment Arrangement [Abstract]  
Summary of Activity Under Stock Option Plan

The following table is a summary of the activity under both the Employee Plan and the Non-Employee Directors’ Plan:

 

 

 

 

 

 

 

 

Wgtd. Avg.

 

 

 

 

 

 

 

 

Wgtd. Avg.

 

 

Remaining

 

Aggregate

 

 

 

 

 

 

Exercise

 

 

Contractual

 

Intrinsic

 

 

 

Options

 

 

Price

 

 

Term

 

Value

 

 

 

(Dollars in thousands, except option data)

 

Six Months Ended June 30, 2023

 

 

 

 

 

 

 

 

 

 

 

Outstanding at December 31, 2022

 

 

1,310,290

 

 

$

52.51

 

 

 

 

 

 

Exercised

 

 

(45,899

)

 

 

33.54

 

 

 

 

 

 

Canceled, forfeited, or expired

 

 

(8,500

)

 

 

87.97

 

 

 

 

 

 

Outstanding at June 30, 2023

 

 

1,255,891

 

 

 

52.96

 

 

10.18 Yrs.

 

$

49,029

 

Exercisable at June 30, 2023

 

 

477,266

 

 

 

31.74

 

 

6.41 Yrs.

 

$

28,760

 

Options Exercised Under Stock Option Plan

The following table has additional information regarding options exercised under both the Employee Plan and the Non-Employee Directors’ Plan:

 

 

Three Months Ended
June 30,

 

 

Six Months Ended
June 30,

 

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

 

 

(Dollars in thousands)

 

 

(Dollars in thousands)

 

Total intrinsic value of options exercised

 

$

1,979

 

 

$

2,979

 

 

$

2,331

 

 

$

8,943

 

Cash received from options exercised

 

 

1,318

 

 

 

1,303

 

 

 

1,539

 

 

 

4,292

 

Tax benefit realized from options exercised

 

 

475

 

 

 

716

 

 

 

560

 

 

 

2,150

 

 

Assumptions Used for Computing Stock-Based Compensation Expense

The following table shows the assumptions used for computing stock-based compensation expense under the fair value method on options granted during the periods presented:

 

 

Six Months Ended
June 30,

 

 

 

2023

 

 

2022

 

Weighted average grant-date fair value per share of options granted

 

$

 

 

$

29.08

 

Risk-free interest rate

 

 

 

 

1.75 to 3.25%

 

Dividend yield

 

 

 

 

2.00%

 

Stock price volatility

 

 

 

 

34.61 to 34.71%

 

Expected term

 

 

 

 

10 Yrs

 

 

Summary of Activity Under RSU Plan

The following table is a summary of the activity under the Company's RSU plan.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Wgtd. Avg.

 

 

 

 

Restricted

 

 

Grant Date

 

 

 

 

Stock Units

 

 

Fair Value

 

 

Six Months Ended June 30, 2023

 

 

 

 

 

 

 

Nonvested at December 31, 2022

 

 

 

 

 

 

 

Granted

 

 

2,625

 

 

$

93.66

 

 

Nonvested at June 30, 2023

 

 

2,625

 

 

 

 

 

Summary of Accumulated Stock Units A summary of the accumulated stock units is as follows:

 

 

 

June 30,

 

 

December 31,

 

 

 

2023

 

 

2022

 

Accumulated stock units

 

 

115,848

 

 

 

129,609

 

Average price

 

$

38.26

 

 

$

34.91

 

Stock-based Employee Compensation Expense

The components of stock-based compensation expense for all share-based compensation plans and related tax benefits are as follows:

 

 

Three Months Ended
June 30,

 

 

Six Months Ended
June 30,

 

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

 

 

(Dollars in thousands)

 

 

(Dollars in thousands)

 

Stock-based compensation expense

 

$

831

 

 

$

460

 

 

$

1,213

 

 

$

918

 

Tax benefit

 

 

200

 

 

 

111

 

 

 

292

 

 

 

221

 

Stock-based compensation expense, net of tax

 

$

631

 

 

$

349

 

 

$

921

 

 

$

697

 

Unearned Stock-based Compensation Expense

The Company will continue to amortize the unearned stock-based compensation expense over the remaining vesting period of approximately seven years. The following table shows the unearned stock-based compensation expense:

 

 

June 30, 2023

 

 

 

(Dollars in thousands)

 

Unearned stock-based compensation expense

 

$

11,867