XML 54 R40.htm IDEA: XBRL DOCUMENT v3.22.4
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2022
Income Tax Disclosure [Abstract]  
Components of the Company's Income Tax Expense (Benefit)

The components of the Company’s income tax expense (benefit) are as follows:

 

 

 

Year Ended December 31,

 

 

 

2022

 

 

2021

 

 

2020

 

 

 

(Dollars in thousands)

 

Current taxes:

 

 

 

 

 

 

 

 

 

Federal

 

$

39,197

 

 

$

28,359

 

 

$

25,974

 

State

 

 

4,813

 

 

 

5,365

 

 

 

7,443

 

Deferred taxes

 

 

322

 

 

 

7,044

 

 

 

(9,491

)

Total income taxes

 

$

44,332

 

 

$

40,768

 

 

$

23,926

 

Reconciliation of Tax Expense at the Federal Statutory Tax Rate

A reconciliation of tax expense at the federal statutory tax rate applied to income before taxes is presented in the following table. The federal statutory tax rate was 21% in 2022, 2021 and 2020:

 

 

 

Year Ended December 31,

 

 

 

2022

 

 

2021

 

 

2020

 

 

 

(Dollars in thousands)

 

Tax expense at the federal statutory tax rate

 

$

49,861

 

 

$

43,764

 

 

$

25,937

 

Increase (decrease) in tax expense from:

 

 

 

 

 

 

 

 

 

Tax-exempt income, net

 

 

(337

)

 

 

(436

)

 

 

(507

)

Modified endowment life contracts

 

 

(487

)

 

 

(501

)

 

 

(508

)

Share based compensation excess tax benefit

 

 

(2,905

)

 

 

(1,643

)

 

 

(412

)

Tax deductible dividends paid on ESOP

 

 

(481

)

 

 

(490

)

 

 

(453

)

State tax expense, net of federal tax benefit

 

 

3,788

 

 

 

4,779

 

 

 

5,606

 

Bargain purchase gain

 

 

 

 

 

(1,007

)

 

 

 

Utilization of tax credits:

 

 

 

 

 

 

 

 

 

New markets tax credits, net of tax expense

 

 

(3,745

)

 

 

(3,192

)

 

 

(3,121

)

Low-income housing tax credits, net of amortization

 

 

(1,024

)

 

 

(1,533

)

 

 

(1,273

)

Other tax credits

 

 

(91

)

 

 

(379

)

 

 

(320

)

Other, net

 

 

(247

)

 

 

1,406

 

 

 

(1,023

)

Total tax expense

 

$

44,332

 

 

$

40,768

 

 

$

23,926

 

Summary of Net Deferred Tax Asset Reported in Other Assets

The net deferred tax asset consisted of the following and is reported in other assets:

 

 

 

December 31,

 

 

 

2022

 

 

2021

 

 

 

(Dollars in thousands)

 

Unrealized net losses on securities

 

$

22,107

 

 

$

 

Provision for credit losses

 

 

20,988

 

 

 

17,654

 

Write-downs of other real estate owned

 

 

938

 

 

 

255

 

Deferred compensation

 

 

2,142

 

 

 

2,320

 

Stock-based compensation

 

 

1,643

 

 

 

1,575

 

Investments in partnership interests

 

 

6,056

 

 

 

3,840

 

Other

 

 

1,123

 

 

 

901

 

Gross deferred tax assets

 

 

54,997

 

 

 

26,545

 

Unrealized net gains on securities

 

 

 

 

 

(684

)

Premium on securities of banks acquired

 

 

(98

)

 

 

(120

)

Intangibles

 

 

(6,346

)

 

 

(5,756

)

Basis difference related to tax credits

 

 

(4,118

)

 

 

(2,979

)

Depreciation

 

 

(20,360

)

 

 

(14,545

)

Prepaid expense deducted

 

 

(1,139

)

 

 

(1,120

)

Other

 

 

(185

)

 

 

(169

)

Gross deferred tax liabilities

 

 

(32,246

)

 

 

(25,373

)

Net deferred tax asset

 

$

22,751

 

 

$

1,172