XML 18 R4.htm IDEA: XBRL DOCUMENT v3.22.4
Consolidated Statements of Comprehensive Income - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
INTEREST INCOME      
Loans, including fees $ 336,340 $ 316,124 $ 311,987
Debt securities:      
Taxable 24,456 6,327 8,591
Tax-exempt 93 204 487
Federal funds sold 83    
Interest-bearing deposits with banks 58,848 4,366 6,049
Total interest income 419,820 327,021 327,114
INTEREST EXPENSE      
Deposits 41,965 8,232 18,472
Short-term borrowings 60 2 8
Subordinated debt 4,122 3,130 1,966
Total interest expense 46,147 11,364 20,446
Net interest income 373,673 315,657 306,668
Provision for (benefit from) credit losses 10,076 (8,690) 62,648
Net interest income after provision for (benefit from) credit losses 363,597 324,347 244,020
NONINTEREST INCOME      
Securities transactions (includes accumulated other comprehensive income reclassifications of $1,536, $0 and $0, respectively) (1,833) 1,047 (389)
Income from sales of loans 4,548 7,282 6,067
Insurance commissions 26,883 23,745 20,996
Cash management 19,326 12,313 15,411
Gain on sale of other assets 448 2,762 130
Other 31,973 26,546 7,439
Total noninterest income 183,747 170,032 137,222
NONINTEREST EXPENSE      
Salaries and employee benefits 184,976 166,723 164,727
Occupancy, net 19,326 18,483 16,421
Depreciation 18,600 16,925 14,609
Amortization of intangible assets 3,448 3,116 3,815
Data processing services 7,584 6,735 6,753
Net expense/(income) from other real estate owned 9,911 9,089 (1,531)
Marketing and business promotion 8,074 7,403 6,996
Deposit insurance 4,735 3,456 2,081
Other 53,258 54,051 43,859
Total noninterest expense 309,912 285,981 257,730
Income before taxes 237,432 208,398 123,512
Income tax expense 44,332 40,768 23,926
Net income $ 193,100 $ 167,630 $ 99,586
NET INCOME PER COMMON SHARE      
Basic $ 5.89 $ 5.12 $ 3.05
Diluted $ 5.77 $ 5.03 $ 3.00
OTHER COMPREHENSIVE (LOSS)/GAIN      
Unrealized (losses)/gains on securities, net of tax benefit/(expense) of $23,160, $1,829 and $(1,326), respectively $ (74,880) $ (5,280) $ 3,976
Reclassification adjustment for gains included in net income, net of tax expense of $(369), $0 and $0, respectively 1,167    
Other comprehensive (loss)/gain, net of tax benefit/(expense) of $22,791, $1,829 and $(1,326), respectively (73,713) (5,280) 3,976
Comprehensive income 119,387 162,350 103,562
Trust Revenue [Member]      
NONINTEREST INCOME      
Revenue 15,645 12,912 13,130
Service Charges on Deposits [Member]      
NONINTEREST INCOME      
Revenue $ 86,757 $ 83,425 $ 74,438