XML 116 R102.htm IDEA: XBRL DOCUMENT v3.22.4
Stockholders' Equity - Required Capital Amounts and Company's Respective Ratios (Detail)
$ in Thousands
Dec. 31, 2022
USD ($)
Dec. 31, 2021
USD ($)
Parent Company [Member]    
Compliance with Regulatory Capital Requirements under Banking Regulations [Line Items]    
Total Capital Amount $ 1,298,329 $ 1,171,215
Total Capital To Risk Weighted Assets Actual Ratio 0.1661 0.1730
Capital Required For Capital Adequacy Amount $ 625,387 $ 541,493
Capital Required For Capital Adequacy to Risk Weighted Assets Ratio 0.0800 0.0800
Capital With Capital Conservation Buffer Amount $ 820,821 $ 710,709
Capital With Capital Conservation To Risk Based Weighted Assets Buffer Ratio 0.1050 0.1050
Common Equity Tier 1 Risk Based Capital Amount $ 1,120,361 $ 1,002,096
Common Equity Tier 1 Risk Based Capital To Risk Weighted Assets Ratio 0.1433 0.1480
Common Equity Tier 1 Risk Based Capital Required For Capital Adequacy Amount $ 351,780 $ 304,590
Common Equity Tier 1 Risk Based Capital Required For Capital Adequacy To Risk Weighted Assets Ratio 0.0450 0.0450
Common Equity Tier 1 Risk Based Capital With Capital Conservation Buffer Amount $ 547,214 $ 473,806
Common Equity Tier 1 Risk Based Capital With Capital Conservation Buffer To Risk Weighted Assets Ratio 0.0700 0.0700
Tier 1 Risk Based Capital Amount $ 1,146,361 $ 1,028,096
Tier 1 Risk Based Capital To Risk Weighted Assets Ratio 0.1466 0.1519
Tier 1 Risk Based Capital Required For Capital Adequacy Amount $ 469,041 $ 406,120
Tier 1 Risk Based Capital Required For Capital Adequacy To Risk Weighted Assets Ratio 0.0600 0.0600
Tier 1 Risk Based Capital With Capital Conservation Buffer Amount $ 664,474 $ 575,336
Tier 1 Risk Based Capital With Capital Conservation Buffer To Risk Weighted Assets Ratio 0.0850 0.0850
Tier 1 Capital Amount $ 1,146,361 $ 1,028,096
Tier 1 Capital To Average Assets Ratio 0.0930 0.0914
Tier 1 Capital Required For Capital Adequacy Amount $ 493,191 $ 449,847
Tier 1 Capital Required For Capital Adequacy To Average Assets Ratio 0.0400 0.0400
BancFirst [Member]    
Compliance with Regulatory Capital Requirements under Banking Regulations [Line Items]    
Total Capital Amount $ 1,092,098 $ 1,004,835
Total Capital To Risk Weighted Assets Actual Ratio 0.1668 0.1675
Capital Required For Capital Adequacy Amount $ 523,932 $ 479,883
Capital Required For Capital Adequacy to Risk Weighted Assets Ratio 0.0800 0.0800
Capital With Capital Conservation Buffer Amount $ 687,661 $ 629,847
Capital With Capital Conservation To Risk Based Weighted Assets Buffer Ratio 0.1050 0.1050
Capital Required To Be Well Capitalized Amount $ 654,916 $ 599,854
Capital Required To Be Well Capitalized To Risk Weighted Assets Ratio 0.1000 0.1000
Common Equity Tier 1 Risk Based Capital Amount $ 991,050 $ 909,817
Common Equity Tier 1 Risk Based Capital To Risk Weighted Assets Ratio 0.1513 0.1517
Common Equity Tier 1 Risk Based Capital Required For Capital Adequacy Amount $ 294,712 $ 269,934
Common Equity Tier 1 Risk Based Capital Required For Capital Adequacy To Risk Weighted Assets Ratio 0.0450 0.0450
Common Equity Tier 1 Risk Based Capital With Capital Conservation Buffer Amount $ 458,441 $ 419,898
Common Equity Tier 1 Risk Based Capital With Capital Conservation Buffer To Risk Weighted Assets Ratio 0.0700 0.0700
Common Equity Tier 1 Risk Based Capital Required To Be Well Capitalized Amount $ 425,695 $ 389,905
Common Equity Tier 1 Risk Based Capital Required To Be Well Capitalized To Risk Weighted Assets Ratio 0.0650 0.0650
Tier 1 Risk Based Capital Amount $ 1,011,050 $ 929,817
Tier 1 Risk Based Capital To Risk Weighted Assets Ratio 0.1544 0.1550
Tier 1 Risk Based Capital Required For Capital Adequacy Amount $ 392,949 $ 359,913
Tier 1 Risk Based Capital Required For Capital Adequacy To Risk Weighted Assets Ratio 0.0600 0.0600
Tier 1 Risk Based Capital With Capital Conservation Buffer Amount $ 556,678 $ 509,876
Tier 1 Risk Based Capital With Capital Conservation Buffer To Risk Weighted Assets Ratio 0.0850 0.0850
Tier 1 Risk Based Capital Required To Be Well Capitalized Amount $ 523,932 $ 479,883
Tier 1 Risk Based Capital Required To Be Well Capitalized To Risk Weighted Assets Ratio 0.0800 0.0800
Tier 1 Capital Amount $ 1,011,050 $ 929,817
Tier 1 Capital To Average Assets Ratio 0.0972 0.0922
Tier 1 Capital Required For Capital Adequacy Amount $ 416,004 $ 403,460
Tier 1 Capital Required For Capital Adequacy To Average Assets Ratio 0.0400 0.0400
Tier 1 Capital Required To Be Well Capitalized Amount $ 520,005 $ 504,325
Tier 1 Capital Required To Be Well Capitalized To Average Assets Ratio 0.0500 0.0500
Pegasus [Member]    
Compliance with Regulatory Capital Requirements under Banking Regulations [Line Items]    
Total Capital Amount $ 117,445 $ 88,224
Total Capital To Risk Weighted Assets Actual Ratio 0.1291 0.1162
Capital Required For Capital Adequacy Amount $ 77,802 $ 60,765
Capital Required For Capital Adequacy to Risk Weighted Assets Ratio 0.0800 0.0800
Capital With Capital Conservation Buffer Amount $ 95,553 $ 79,754
Capital With Capital Conservation To Risk Based Weighted Assets Buffer Ratio 0.1050 0.1050
Capital Required To Be Well Capitalized Amount $ 91,003 $ 75,956
Capital Required To Be Well Capitalized To Risk Weighted Assets Ratio 0.1000 0.1000
Common Equity Tier 1 Risk Based Capital Amount $ 108,437 $ 82,056
Common Equity Tier 1 Risk Based Capital To Risk Weighted Assets Ratio 0.1192 0.1080
Common Equity Tier 1 Risk Based Capital Required For Capital Adequacy Amount $ 40,951 $ 34,180
Common Equity Tier 1 Risk Based Capital Required For Capital Adequacy To Risk Weighted Assets Ratio 0.0450 0.0450
Common Equity Tier 1 Risk Based Capital With Capital Conservation Buffer Amount $ 63,702 $ 53,170
Common Equity Tier 1 Risk Based Capital With Capital Conservation Buffer To Risk Weighted Assets Ratio 0.0700 0.0700
Common Equity Tier 1 Risk Based Capital Required To Be Well Capitalized Amount $ 59,152 $ 49,372
Common Equity Tier 1 Risk Based Capital Required To Be Well Capitalized To Risk Weighted Assets Ratio 0.0650 0.0650
Tier 1 Risk Based Capital Amount $ 108,437 $ 82,056
Tier 1 Risk Based Capital To Risk Weighted Assets Ratio 0.1192 0.1080
Tier 1 Risk Based Capital Required For Capital Adequacy Amount $ 54,602 $ 45,574
Tier 1 Risk Based Capital Required For Capital Adequacy To Risk Weighted Assets Ratio 0.0600 0.0600
Tier 1 Risk Based Capital With Capital Conservation Buffer Amount $ 77,352 $ 64,563
Tier 1 Risk Based Capital With Capital Conservation Buffer To Risk Weighted Assets Ratio 0.0850 0.0850
Tier 1 Risk Based Capital Required To Be Well Capitalized Amount $ 72,802 $ 60,765
Tier 1 Risk Based Capital Required To Be Well Capitalized To Risk Weighted Assets Ratio 0.0800 0.0800
Tier 1 Capital Amount $ 108,437 $ 82,056
Tier 1 Capital To Average Assets Ratio 0.0800 0.0698
Tier 1 Capital Required For Capital Adequacy Amount $ 54,238 $ 47,054
Tier 1 Capital Required For Capital Adequacy To Average Assets Ratio 0.0400 0.0400
Tier 1 Capital Required To Be Well Capitalized Amount $ 67,798 $ 58,817
Tier 1 Capital Required To Be Well Capitalized To Average Assets Ratio 0.0500 0.0500
Worthington [Member]    
Compliance with Regulatory Capital Requirements under Banking Regulations [Line Items]    
Total Capital Amount $ 47,554  
Total Capital To Risk Weighted Assets Actual Ratio 0.1409  
Capital Required For Capital Adequacy Amount $ 27,006  
Capital Required For Capital Adequacy to Risk Weighted Assets Ratio 0.0800  
Capital With Capital Conservation Buffer Amount $ 35,446  
Capital With Capital Conservation To Risk Based Weighted Assets Buffer Ratio 0.1050  
Capital Required To Be Well Capitalized Amount $ 33,758  
Capital Required To Be Well Capitalized To Risk Weighted Assets Ratio 0.1000  
Common Equity Tier 1 Risk Based Capital Amount $ 44,207  
Common Equity Tier 1 Risk Based Capital To Risk Weighted Assets Ratio 0.1310  
Common Equity Tier 1 Risk Based Capital Required For Capital Adequacy Amount $ 15,191  
Common Equity Tier 1 Risk Based Capital Required For Capital Adequacy To Risk Weighted Assets Ratio 0.0450  
Common Equity Tier 1 Risk Based Capital With Capital Conservation Buffer Amount $ 23,631  
Common Equity Tier 1 Risk Based Capital With Capital Conservation Buffer To Risk Weighted Assets Ratio 0.0700  
Common Equity Tier 1 Risk Based Capital Required To Be Well Capitalized Amount $ 21,943  
Common Equity Tier 1 Risk Based Capital Required To Be Well Capitalized To Risk Weighted Assets Ratio 0.0650  
Tier 1 Risk Based Capital Amount $ 44,207  
Tier 1 Risk Based Capital To Risk Weighted Assets Ratio 0.1310  
Tier 1 Risk Based Capital Required For Capital Adequacy Amount $ 20,255  
Tier 1 Risk Based Capital Required For Capital Adequacy To Risk Weighted Assets Ratio 0.0600  
Tier 1 Risk Based Capital With Capital Conservation Buffer Amount $ 28,694  
Tier 1 Risk Based Capital With Capital Conservation Buffer To Risk Weighted Assets Ratio 0.0850  
Tier 1 Risk Based Capital Required To Be Well Capitalized Amount $ 27,006  
Tier 1 Risk Based Capital Required To Be Well Capitalized To Risk Weighted Assets Ratio 0.0800  
Tier 1 Capital Amount $ 44,207  
Tier 1 Capital To Average Assets Ratio 0.0853  
Tier 1 Capital Required For Capital Adequacy Amount $ 20,738  
Tier 1 Capital Required For Capital Adequacy To Average Assets Ratio 0.0400  
Tier 1 Capital Required To Be Well Capitalized Amount $ 25,922  
Tier 1 Capital Required To Be Well Capitalized To Average Assets Ratio 0.0500