XML 90 R77.htm IDEA: XBRL DOCUMENT v3.22.2
Segment Information - Results of Operations and Selected Financial Information (Detail) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2022
Jun. 30, 2021
Jun. 30, 2022
Jun. 30, 2021
Dec. 31, 2021
Segment Reporting Information [Line Items]          
Net interest income $ 86,867 $ 82,363 $ 162,374 $ 159,569  
Noninterest income 42,598 44,618 86,248 84,553  
Income before taxes 55,247 62,907 98,956 115,085  
Total assets 12,530,073   12,530,073   $ 9,405,612
Operating Segments [Member] | Metropolitan Banks [Member]          
Segment Reporting Information [Line Items]          
Net interest income 21,962 19,848 41,570 39,181  
Noninterest income 5,504 3,669 15,277 8,813  
Income before taxes 15,142 17,602 33,313 31,526  
Total assets 3,430,347   3,430,347   2,627,874
Operating Segments [Member] | Community Banks [Member]          
Segment Reporting Information [Line Items]          
Net interest income 49,615 45,024 94,183 87,794  
Noninterest income 18,152 16,197 34,997 31,173  
Income before taxes 36,462 36,514 67,801 66,283  
Total assets 6,899,994   6,899,994   5,821,220
Operating Segments [Member] | Pegasus [Member]          
Segment Reporting Information [Line Items]          
Net interest income 9,964 5,808 17,584 11,167  
Noninterest income 293 355 484 739  
Income before taxes 4,672 1,947 7,499 3,592  
Total assets 1,424,086   1,424,086   1,045,699
Operating Segments [Member] | Worthington [Member]          
Segment Reporting Information [Line Items]          
Net interest income 3,743   5,437    
Noninterest income 286   419    
Income before taxes 1,436   1,821    
Total assets 540,608   540,608    
Operating Segments [Member] | Other Financial Services [Member]          
Segment Reporting Information [Line Items]          
Net interest income 2,079 11,457 4,992 21,339  
Noninterest income 10,753 10,913 23,736 22,488  
Income before taxes 4,643 5,220 10,688 11,171  
Total assets 108,723   108,723   71,694
Operating Segments [Member] | Executive, Operations & Support [Member]          
Segment Reporting Information [Line Items]          
Net interest income (505) 9 (1,412) (398)  
Noninterest income 52,756 62,025 95,330 111,756  
Income before taxes 37,901 49,790 61,549 92,130  
Total assets 1,574,991   1,574,991   1,201,974
Eliminations [Member]          
Segment Reporting Information [Line Items]          
Net interest income 9 217 20 486  
Noninterest income (45,146) (48,541) (83,995) (90,416)  
Income before taxes (45,009) $ (48,166) (83,715) $ (89,617)  
Total assets $ (1,448,676)   $ (1,448,676)   $ (1,362,849)