XML 17 R4.htm IDEA: XBRL DOCUMENT v3.22.2
Consolidated Statements of Comprehensive Income (Unaudited) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2022
Jun. 30, 2021
Jun. 30, 2022
Jun. 30, 2021
INTEREST INCOME        
Loans, including fees $ 78,726 $ 82,447 $ 151,680 $ 160,109
Debt securities:        
Taxable 5,142 1,602 8,923 3,295
Tax-exempt 23 70 49 140
Federal funds sold 5   6 0
Interest-bearing deposits with banks 7,600 825 9,357 1,420
Total interest income 91,496 84,944 170,015 164,964
INTEREST EXPENSE        
Deposits 3,586 2,003 5,567 4,325
Short-term borrowings 12 0 13 1
Subordinated debt 1,031 578 2,061 1,069
Total interest expense 4,629 2,581 7,641 5,395
Net interest income 86,867 82,363 162,374 159,569
Provision for (benefit from) credit losses 501 (9,949) 3,437 (9,949)
Net interest income after provision for (benefit from) credit losses 86,366 92,312 158,937 169,518
NONINTEREST INCOME        
Securities transactions (includes accumulated other comprehensive loss reclassifications of $0, $0, $1,536 and $0, respectively)   172 (3,915) 267
Income from sales of loans 1,256 2,133 2,922 4,143
Insurance commissions 5,302 5,015 12,729 11,004
Cash management 4,447 3,068 7,578 6,071
Gain on sale of other assets 118 73 163 2,712
Other 5,908 10,369 16,323 14,366
Total noninterest income 42,598 44,618 86,248 84,553
NONINTEREST EXPENSE        
Salaries and employee benefits 45,284 41,992 89,216 81,569
Occupancy, net 4,734 4,528 9,137 8,876
Depreciation 4,647 4,133 9,422 8,010
Amortization of intangible assets 857 809 1,688 1,602
Data processing services 1,975 1,660 3,780 3,338
Net (income) expense from other real estate owned (510) 3,357 1,284 4,867
Marketing and business promotion 1,591 1,648 3,664 3,527
Deposit insurance 1,196 766 2,324 1,642
Other 13,943 15,130 25,714 25,555
Total noninterest expense 73,717 74,023 146,229 138,986
Income before taxes 55,247 62,907 98,956 115,085
Income tax expense 10,540 14,715 18,334 24,373
Net income $ 44,707 $ 48,192 $ 80,622 $ 90,712
NET INCOME PER COMMON SHARE        
Basic $ 1.36 $ 1.47 $ 2.46 $ 2.77
Diluted $ 1.34 $ 1.45 $ 2.42 $ 2.72
OTHER COMPREHENSIVE (LOSS) GAIN        
Unrealized losses on debt securities, net of tax of $5,240, $472, $15,459 and $808, respectively $ (16,972) $ (1,007) $ (49,805) $ (2,013)
Reclassification adjustment for losses included in net income, net of tax of $0, $0, $(369) and $0, respectively     1,167  
Other comprehensive loss, net of tax of $5,240, $472, $15,090 and $808, respectively (16,972) (1,007) (48,638) (2,013)
Comprehensive income 27,735 47,185 31,984 88,699
Trust Revenue [Member]        
NONINTEREST INCOME        
Revenue 3,949 3,264 7,455 6,366
Service Charges on Deposits [Member]        
NONINTEREST INCOME        
Revenue $ 21,618 $ 20,524 $ 42,993 $ 39,624