Metropolitan
Banks

Community
Banks

Pegasus

Worthington

Other
Financial
Services

Executive,
Operations
& Support

Eliminations

Consolidated

(Dollars in thousands)

Three Months Ended June 30, 2022

Net interest income

$

21,962

$

49,615

$

9,964

$

3,743

$

2,079

$

(505

)

$

9

$

86,867

Noninterest income

5,504

18,152

293

286

10,753

52,756

(45,146

)

42,598

Income before taxes

15,142

36,462

4,672

1,436

4,643

37,901

(45,009

)

55,247

Three Months Ended June 30, 2021

Net interest income

$

19,848

$

45,024

$

5,808

$

—

$

11,457

$

9

$

217

$

82,363

Noninterest income

3,669

16,197

355

—

10,913

62,025

(48,541

)

44,618

Income before taxes

17,602

36,514

1,947

—

5,220

49,790

(48,166

)

62,907

Six Months Ended June 30, 2022

Net interest income

$

41,570

$

94,183

$

17,584

$

5,437

$

4,992

$

(1,412

)

$

20

$

162,374

Noninterest income

15,277

34,997

484

419

23,736

95,330

(83,995

)

$

86,248

Income before taxes

33,313

67,801

7,499

1,821

10,688

61,549

(83,715

)

$

98,956

Six Months Ended June 30, 2021

Net interest income

$

39,181

$

87,794

$

11,167

$

—

$

21,339

$

(398

)

$

486

$

159,569

Noninterest income

8,813

31,173

739

—

22,488

111,756

(90,416

)

$

84,553

Income before taxes

31,526

66,283

3,592

—

11,171

92,130

(89,617

)

$

115,085

Total Assets:

June 30, 2022

$

3,430,347

$

6,899,994

$

1,424,086

$

540,608

$

108,723

$

1,574,991

$

(1,448,676

)

$

12,530,073

December 31, 2021

2,627,874

5,821,220

1,045,699

—

71,694

1,201,974

(1,362,849

)

9,405,612