XML 40 R27.htm IDEA: XBRL DOCUMENT v3.22.2
Stock-Based Compensation (Tables)
6 Months Ended
Jun. 30, 2022
Share-based Payment Arrangement [Abstract]  
Summary of Activity Under Stock Option Plan

The following table is a summary of the activity under both the Employee Plan and the Non-Employee Directors’ Plan:

 

 

 

 

 

 

 

 

 

Wgtd. Avg.

 

 

 

 

 

 

 

 

Wgtd. Avg.

 

 

Remaining

 

Aggregate

 

 

 

 

 

 

Exercise

 

 

Contractual

 

Intrinsic

 

 

 

Options

 

 

Price

 

 

Term

 

Value

 

 

 

(Dollars in thousands, except option data)

 

Six Months Ended June 30, 2022

 

 

 

 

 

 

 

 

 

 

 

Outstanding at December 31, 2021

 

 

1,303,250

 

 

$

40.90

 

 

 

 

 

 

Options granted

 

 

135,000

 

 

 

81.90

 

 

 

 

 

 

Options exercised

 

 

(164,792

)

 

 

26.05

 

 

 

 

 

 

Options canceled, forfeited, or expired

 

 

(5,000

)

 

 

74.90

 

 

 

 

 

 

Outstanding at June 30, 2022

 

 

1,268,458

 

 

 

47.06

 

 

8.32 Yrs

 

$

61,713

 

Exercisable at June 30, 2022

 

 

516,458

 

 

 

29.79

 

 

7.06 Yrs

 

$

34,043

 

Options Exercised Under Stock Option Plan

The following table has additional information regarding options exercised under both the Employee Plan and the Non-Employee Directors’ Plan:

 

 

 

Three Months Ended
June 30,

 

 

Six Months Ended
June 30,

 

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

 

 

(Dollars in thousands)

 

 

(Dollars in thousands)

 

Total intrinsic value of options exercised

 

$

2,979

 

 

$

557

 

 

$

8,943

 

 

$

7,860

 

Cash received from options exercised

 

 

1,303

 

 

 

413

 

 

 

4,292

 

 

 

4,379

 

Tax benefit realized from options exercised

 

 

716

 

 

 

142

 

 

 

2,150

 

 

 

2,002

 

 

Stock-based Employee Compensation Expense

The following table is a summary of the Company’s recorded stock-based compensation expense:

 

 

 

Three Months Ended
June 30,

 

 

Six Months Ended
June 30,

 

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

 

 

(Dollars in thousands)

 

 

(Dollars in thousands)

 

Stock-based compensation expense

 

$

460

 

 

$

473

 

 

$

918

 

 

$

1,049

 

Tax benefit

 

 

111

 

 

 

114

 

 

 

221

 

 

 

252

 

Stock-based compensation expense, net of tax

 

$

349

 

 

$

359

 

 

$

697

 

 

$

797

 

Unearned Stock-based Compensation Expense

The Company will continue to amortize the unearned stock-based compensation expense over the remaining vesting period of approximately seven years. The following table shows the unearned stock-based compensation expense:

 

 

 

June 30, 2022

 

 

 

(Dollars in thousands)

 

Unearned stock-based compensation expense

 

$

9,981

 

Assumptions Used for Computing Stock-Based Compensation Expense

The following table shows the assumptions used for computing stock-based compensation expense under the fair value method on options granted during the periods presented:

 

 

 

Six Months Ended June 30,

 

 

 

2022

 

 

2021

 

Weighted average grant-date fair value per share of options granted

 

$

29.08

 

 

$

23.74

 

Risk-free interest rate

 

1.75 to 3.25%

 

 

1.34 to1.74%

 

Dividend yield

 

2.00%

 

 

2.00%

 

Stock price volatility

 

34.61 to 34.71%

 

 

35.55 to 36.01%

 

Expected term

 

10 Yrs

 

 

10 Yrs

 

Summary of Accumulated Stock Units

A summary of the accumulated stock units is as follows:

 

 

 

June 30,

 

 

December 31,

 

 

 

2022

 

 

2021

 

Accumulated stock units

 

 

143,712

 

 

 

152,754

 

Average price

 

$

32.79

 

 

$

30.86