XML 22 R12.htm IDEA: XBRL DOCUMENT v3.21.2
Loans Held for Investment and Allowance for Credit Losses on Loans
9 Months Ended
Sep. 30, 2021
Receivables [Abstract]  
Loans Held for Investment and Allowance for Credit Losses on Loans

(4) LOANS HELD FOR INVESTMENT AND ALLOWANCE FOR CREDIT LOSSES ON LOANS

 

Loans held for investment are summarized by portfolio segment as follows:

 

 

September 30, 2021

 

 

December 31, 2020

 

 

Amount

 

 

Amount

 

 

(Dollars in thousands)

 

BancFirst

 

 

 

 

 

  Real estate:

 

 

 

 

 

    Commercial real estate owner occupied

$

653,359

 

 

$

641,987

 

    Commercial real estate non-owner occupied

 

963,544

 

 

 

971,158

 

    Construction and development < 60 months

 

302,075

 

 

 

229,615

 

    Construction residential real estate < 60 months

 

227,294

 

 

 

206,195

 

    Residential real estate first lien

 

877,160

 

 

 

853,316

 

    Residential real estate all other

 

158,145

 

 

 

168,081

 

    Farmland

 

270,215

 

 

 

252,958

 

  Commercial and agricultural non-real estate

 

1,065,973

 

 

 

1,159,810

 

  Consumer non-real estate

 

383,878

 

 

 

355,405

 

  Oil and gas

 

118,444

 

 

 

179,355

 

  Other loans (2)

 

378,161

 

 

 

822,078

 

Pegasus Bank

 

618,688

 

 

 

554,548

 

           Total (1)

$

6,016,936

 

 

$

6,394,506

 

(1) Excludes accrued interest receivable of $21.2 million at September 30, 2021 and $26.0 million at December 31, 2020, that is recorded in accrued interest receivable and other assets.

 

(2) Includes PPP loans held for investment of $201.2 million, net of unamortized processing fees of $6.7 million at September 30, 2021 and $652.7 million, net of unamortized processing fees of $14.5 million at December 31, 2020.

 

 

Other loans. Other loans consist of loans approved by the Small Business Administration (“SBA”), which include loans funded through the Paycheck Protection Program (“PPP”). Since PPP loans are fully guaranteed by the SBA, there is no expected credit loss

related to these loans. In April 2020, the Company began originating loans to qualified small businesses under the PPP administered by the SBA. The Company had processing fees, which were recognized as interest income related to the PPP loans totaling $10.0 million and $3.8 million during the three months ended September 30, 2021 and 2020, respectively and $31.7 million and $7.5 million during the nine months ended September 30, 2021 and 2020, respectively.

BancFirst’s loans are mostly to customers within Oklahoma and approximately 57% of the loans are secured by real estate. Credit risk on loans is managed through limits on amounts loaned to individual and related borrowers, underwriting standards and loan monitoring procedures. The amounts and types of collateral obtained, if any, to secure loans are based upon the Company’s underwriting standards and management’s credit evaluation. Collateral varies, but may include real estate, equipment, accounts receivable, inventory, livestock and securities. The Company’s interest in collateral is secured through filing mortgages and liens, and in some cases, by possession of the collateral.

Pegasus Bank’s loans are mostly to customers within Texas and approximately $339 million or 55% of the loans are secured by real estate at September 30, 2021. Pegasus Bank’s commercial and agricultural non-real estate loans were approximately $257 million at September 30, 2021 and approximately $262 million at December 31, 2020.

BancFirst and Pegasus Bank’s commercial and agricultural non-real estate and oil and gas loan categories include upstream and midstream energy loans, and loans to companies that provide ancillary services to the energy industry, such as transportation, wellsite preparation contractors and equipment manufacturers. Energy loans are summarized as follows:

 

September 30, 2021

 

 

December 31, 2020

 

 

Amount

 

 

Amount

 

 

(Dollars in thousands)

 

BancFirst energy loans

 

 

 

 

 

 Upstream

$

129,838

 

 

$

190,788

 

 Midstream

 

26,317

 

 

 

49,734

 

 Ancillary services

 

66,294

 

 

 

59,410

 

Pegasus Bank energy loans

 

 

 

 

 

 Upstream

 

107,429

 

 

 

107,103

 

 Midstream

 

8,797

 

 

 

11,047

 

 Ancillary services

 

29,928

 

 

 

12,503

 

           Total

$

368,603

 

 

$

430,585

 

 

Accounting policies related to appraisals, and charge-offs are disclosed in Note (1) to the Company’s Annual Report on Form 10-K for the year ended December 31, 2020.

Troubled Debt Restructurings, Other Real Estate Owned and Repossessed Assets and Held for Sale Assets

The following is a summary of troubled debt restructurings and other real estate owned and repossessed assets:

 

 

 

September 30,

 

 

December 31,

 

 

 

2021

 

 

2020

 

 

 

(Dollars in thousands)

 

Troubled debt restructurings

 

$

7,073

 

 

$

7,784

 

Other real estate owned and repossessed assets

 

$

39,060

 

 

$

32,480

 

The Company charges interest on principal balances outstanding on troubled debt restructurings during deferral periods. The current and future financial effects of the recorded balance of loans considered to be troubled debt restructurings were not considered to be material.

During the nine months ended September 30, 2021, the Company completed the move to its new corporate headquarters and transferred approximately $2.4 million from premises and equipment related to its previous headquarters to other real estate owned.

During the nine months ended September 30, 2021, the Company sold property held in other real estate owned for a total gain of $245,000, compared to a total gain of $2.3 million in the nine months ended September 30, 2020.

Nonaccrual loans

Had nonaccrual loans performed in accordance with their original contractual terms, the Company would have recognized additional interest income of approximately $1.7 million for the nine months ended September 30, 2021 and approximately $2.1 million for the nine months ended September 30, 2020.

Nonaccrual loans guaranteed by government agencies totaled approximately $3.1 million at September 30, 2021 and approximately $7.8 million at December 31, 2020.

The following table is a summary of amounts included in nonaccrual loans, segregated by portfolio segment.

 

 

 

September 30, 2021

 

 

December 31, 2020

 

 

 

(Dollars in thousands)

 

BancFirst

 

 

 

 

 

 

  Real estate:

 

 

 

 

 

 

Commercial real estate owner occupied

 

$

2,332

 

 

$

1,404

 

Commercial real estate non-owner occupied

 

 

492

 

 

 

4,719

 

Construction and development < 60 months

 

 

83

 

 

 

95

 

Construction residential real estate < 60 months

 

 

 

 

 

 

Residential real estate first lien

 

 

3,167

 

 

 

3,615

 

Residential real estate all other

 

 

1,184

 

 

 

1,362

 

Farmland

 

 

5,561

 

 

 

7,901

 

  Commercial and agricultural non-real estate

 

 

11,048

 

 

 

12,782

 

  Consumer non-real estate

 

 

226

 

 

 

268

 

  Oil and gas

 

 

 

 

 

 

  Other loans

 

 

2,514

 

 

 

5,399

 

Pegasus Bank

 

 

 

 

 

 

Total

 

$

26,607

 

 

$

37,545

 

 

Loans are considered past due if the required principal and interest payments have not been received as of the date such payments were due. The following table presents an age analysis of our loans held for investment:

 

 

 

Age Analysis of Past Due Loans

 

 

 

30-59
Days
Past Due

 

 

60-89
Days
Past Due

 

 

90 Days
and
Greater

 

 

Total
Past Due
Loans

 

 

Current
Loans

 

 

Total Loans

 

 

Accruing
Loans 90
Days or
More
Past Due

 

 

 

(Dollars in thousands)

 

As of September 30, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BancFirst

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate owner occupied

 

$

1,086

 

 

$

 

 

$

968

 

 

$

2,054

 

 

$

651,305

 

 

$

653,359

 

 

$

223

 

Commercial real estate non-owner occupied

 

 

109

 

 

 

 

 

 

75

 

 

 

184

 

 

 

963,360

 

 

 

963,544

 

 

 

 

Construction and development < 60 months

 

 

114

 

 

 

 

 

 

 

 

 

114

 

 

 

301,961

 

 

 

302,075

 

 

 

 

Construction residential real estate < 60 months

 

 

 

 

 

 

 

 

 

 

 

 

 

 

227,294

 

 

 

227,294

 

 

 

 

Residential real estate first lien

 

 

3,832

 

 

 

1,213

 

 

 

2,623

 

 

 

7,668

 

 

 

869,492

 

 

 

877,160

 

 

 

1,268

 

Residential real estate all other

 

 

728

 

 

 

128

 

 

 

1,465

 

 

 

2,321

 

 

 

155,824

 

 

 

158,145

 

 

 

386

 

Farmland

 

 

626

 

 

 

 

 

 

3,459

 

 

 

4,085

 

 

 

266,130

 

 

 

270,215

 

 

 

224

 

  Commercial and agricultural non-real estate

 

 

1,052

 

 

 

2,026

 

 

 

5,114

 

 

 

8,192

 

 

 

1,057,781

 

 

 

1,065,973

 

 

 

639

 

  Consumer non-real estate

 

 

1,098

 

 

 

379

 

 

 

270

 

 

 

1,747

 

 

 

382,131

 

 

 

383,878

 

 

 

221

 

  Oil and gas

 

 

 

 

 

 

 

 

 

 

 

 

 

 

118,444

 

 

 

118,444

 

 

 

 

  Other loans

 

 

5,842

 

 

 

733

 

 

 

3,546

 

 

 

10,121

 

 

 

368,040

 

 

 

378,161

 

 

 

2,225

 

Pegasus Bank

 

 

 

 

 

 

 

 

 

 

 

 

 

 

618,688

 

 

 

618,688

 

 

 

 

Total

 

$

14,487

 

 

$

4,479

 

 

$

17,520

 

 

$

36,486

 

 

$

5,980,450

 

 

$

6,016,936

 

 

$

5,186

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BancFirst

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate owner occupied

 

$

1,096

 

 

$

108

 

 

$

1,164

 

 

$

2,368

 

 

$

639,619

 

 

$

641,987

 

 

$

 

Commercial real estate non-owner occupied

 

 

323

 

 

 

 

 

 

34

 

 

 

357

 

 

 

970,801

 

 

 

971,158

 

 

 

35

 

Construction and development < 60 months

 

 

511

 

 

 

86

 

 

 

 

 

 

597

 

 

 

229,018

 

 

 

229,615

 

 

 

 

Construction residential real estate < 60 months

 

 

1,106

 

 

 

 

 

 

282

 

 

 

1,388

 

 

 

204,807

 

 

 

206,195

 

 

 

282

 

Residential real estate first lien

 

 

5,428

 

 

 

1,463

 

 

 

2,978

 

 

 

9,869

 

 

 

843,447

 

 

 

853,316

 

 

 

945

 

Residential real estate all other

 

 

520

 

 

 

55

 

 

 

1,606

 

 

 

2,181

 

 

 

165,900

 

 

 

168,081

 

 

 

384

 

Farmland

 

 

1,297

 

 

 

344

 

 

 

6,223

 

 

 

7,864

 

 

 

245,094

 

 

 

252,958

 

 

 

135

 

  Commercial and agricultural non-real estate

 

 

2,788

 

 

 

1,794

 

 

 

4,345

 

 

 

8,927

 

 

 

1,150,883

 

 

 

1,159,810

 

 

 

465

 

  Consumer non-real estate

 

 

2,154

 

 

 

501

 

 

 

534

 

 

 

3,189

 

 

 

352,216

 

 

 

355,405

 

 

 

386

 

  Oil and gas

 

 

 

 

 

 

 

 

 

 

 

 

 

 

179,355

 

 

 

179,355

 

 

 

 

  Other loans

 

 

951

 

 

 

1,223

 

 

 

6,618

 

 

 

8,792

 

 

 

813,286

 

 

 

822,078

 

 

 

2,170

 

Pegasus Bank

 

 

 

 

 

 

 

 

 

 

 

 

 

 

554,548

 

 

 

554,548

 

 

 

 

Total

 

$

16,174

 

 

$

5,574

 

 

$

23,784

 

 

$

45,532

 

 

$

6,348,974

 

 

$

6,394,506

 

 

$

4,802

 

 

Due to the impacts of the COVID-19 pandemic, the Company had approximately $58.4 million in modified loans as of September 30, 2021 and $81.7 million in modified loans as of December 31, 2020, most of which were secured by commercial real estate. These modifications were undertaken in response to Section 4013 of the CARES Act and the regulatory intent outlined in the Interagency Statement on Loan Modifications by Financial Institutions Working with Customers Affected by the Coronavirus and to provide businesses financial flexibility until the economy has time to recover to a more normal level of activity. However, these modifications, which typically involve payment modifications and forbearance, also have the effect of delaying recognition of loans that may ultimately be permanently impaired. The timing and extent of such consequences are difficult to ascertain at this time and are dependent on the duration of the COVID-19 pandemic, the level and success of the government’s economic stimulus, and further regulatory guidance. These modified loans are included in Current Loans in the table above.

 

Credit Quality Indicators

The Company considers credit quality indicators to monitor the credit risk in the loan portfolio including volume and severity of loan delinquencies, nonaccrual loans, internal grading of loans, historical credit loss experience and economic conditions. An internal risk grading system is used to indicate the credit risk of loans. The loan grades used by the Company are for internal risk identification purposes and do not directly correlate to regulatory classification categories or any financial reporting definitions. The general characteristics of the risk grades and the table summarizing our gross loans held for investment by year of origination and internally assigned credit grades as of December 31, 2020, are disclosed in Note (5) to the Company’s Annual Report on Form 10-K for the year ended December 31, 2020.

The Company’s revolving loans that are converted to term loans are not material and therefore have not been presented.

The following table summarizes our gross loans held for investment by year of origination and internally assigned credit grades as of September 30, 2021:

 

 

 

Term Loans Amortized Cost Basis by Origination Year

 

 

 

 

 

 

 

 

 

2021

 

 

2020

 

 

2019

 

 

2018

 

 

2017

 

 

Prior

 

 

Revolving Loans Amortized Cost Basis

 

 

Total

 

 

 

(Dollars in thousands)

 

As of September 30, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BancFirst

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Commercial real estate owner occupied

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Grade 1

 

$

89,910

 

 

$

130,040

 

 

$

78,492

 

 

$

50,380

 

 

$

34,793

 

 

$

98,825

 

 

$

11,514

 

 

$

493,954

 

Grade 2

 

 

24,092

 

 

 

38,773

 

 

 

22,069

 

 

 

9,884

 

 

 

9,466

 

 

 

38,454

 

 

 

7,977

 

 

 

150,715

 

Grade 3

 

 

 

 

 

4,096

 

 

 

129

 

 

 

264

 

 

 

471

 

 

 

1,374

 

 

 

 

 

 

6,334

 

Grade 4

 

 

337

 

 

 

 

 

 

911

 

 

 

452

 

 

 

 

 

 

331

 

 

 

325

 

 

 

2,356

 

Total commercial real estate owner occupied loans

 

 

114,339

 

 

 

172,909

 

 

 

101,601

 

 

 

60,980

 

 

 

44,730

 

 

 

138,984

 

 

 

19,816

 

 

 

653,359

 

 Commercial real estate non-owner occupied

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Grade 1

 

 

124,690

 

 

 

210,442

 

 

 

139,681

 

 

 

58,198

 

 

 

36,899

 

 

 

130,688

 

 

 

9,475

 

 

 

710,073

 

Grade 2

 

 

42,653

 

 

 

54,748

 

 

 

44,156

 

 

 

34,292

 

 

 

18,326

 

 

 

41,774

 

 

 

5,150

 

 

 

241,099

 

Grade 3

 

 

7,387

 

 

 

 

 

 

3,301

 

 

 

135

 

 

 

237

 

 

 

642

 

 

 

 

 

 

11,702

 

Grade 4

 

 

417

 

 

 

 

 

 

49

 

 

 

35

 

 

 

 

 

 

169

 

 

 

 

 

 

670

 

Total commercial real estate non-owner occupied loans

 

 

175,147

 

 

 

265,190

 

 

 

187,187

 

 

 

92,660

 

 

 

55,462

 

 

 

173,273

 

 

 

14,625

 

 

 

963,544

 

 Construction and development < 60 months

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Grade 1

 

 

123,070

 

 

 

37,650

 

 

 

64,046

 

 

 

11,080

 

 

 

2,081

 

 

 

2,775

 

 

 

13,624

 

 

 

254,326

 

Grade 2

 

 

16,597

 

 

 

9,714

 

 

 

13,590

 

 

 

2,099

 

 

 

1,782

 

 

 

600

 

 

 

2,004

 

 

 

46,386

 

Grade 3

 

 

1,273

 

 

 

 

 

 

 

 

 

7

 

 

 

 

 

 

 

 

 

 

 

 

1,280

 

Grade 4

 

 

 

 

 

 

 

 

58

 

 

 

7

 

 

 

18

 

 

 

 

 

 

 

 

 

83

 

Total construction and development < 60 months

 

 

140,940

 

 

 

47,364

 

 

 

77,694

 

 

 

13,193

 

 

 

3,881

 

 

 

3,375

 

 

 

15,628

 

 

 

302,075

 

 Construction residential real estate < 60 months

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Grade 1

 

 

156,524

 

 

 

38,426

 

 

 

46

 

 

 

 

 

 

19

 

 

 

29

 

 

 

222

 

 

 

195,266

 

Grade 2

 

 

21,383

 

 

 

9,425

 

 

 

 

 

 

107

 

 

 

 

 

 

431

 

 

 

 

 

 

31,346

 

Grade 3

 

 

547

 

 

 

135

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

682

 

Total construction residential real estate < 60 months

 

 

178,454

 

 

 

47,986

 

 

 

46

 

 

 

107

 

 

 

19

 

 

 

460

 

 

 

222

 

 

 

227,294

 

 Residential real estate first lien

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Grade 1

 

 

193,151

 

 

 

168,628

 

 

 

100,936

 

 

 

64,930

 

 

 

47,968

 

 

 

141,503

 

 

 

 

 

 

717,116

 

Grade 2

 

 

33,765

 

 

 

25,873

 

 

 

16,379

 

 

 

15,931

 

 

 

9,710

 

 

 

40,834

 

 

 

 

 

 

142,492

 

Grade 3

 

 

942

 

 

 

1,523

 

 

 

2,375

 

 

 

2,044

 

 

 

1,350

 

 

 

4,391

 

 

 

 

 

 

12,625

 

Grade 4

 

 

49

 

 

 

648

 

 

 

530

 

 

 

1,164

 

 

 

931

 

 

 

1,605

 

 

 

 

 

 

4,927

 

Total residential real estate first lien

 

 

227,907

 

 

 

196,672

 

 

 

120,220

 

 

 

84,069

 

 

 

59,959

 

 

 

188,333

 

 

 

 

 

 

877,160

 

 Residential real estate all other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Grade 1

 

 

12,798

 

 

 

14,033

 

 

 

9,976

 

 

 

6,381

 

 

 

4,203

 

 

 

13,338

 

 

 

27,591

 

 

 

88,320

 

Grade 2

 

 

1,355

 

 

 

3,188

 

 

 

1,763

 

 

 

1,563

 

 

 

914

 

 

 

2,284

 

 

 

54,473

 

 

 

65,540

 

Grade 3

 

 

279

 

 

 

102

 

 

 

264

 

 

 

240

 

 

 

709

 

 

 

327

 

 

 

556

 

 

 

2,477

 

Grade 4

 

 

14

 

 

 

183

 

 

 

 

 

 

580

 

 

 

13

 

 

 

649

 

 

 

369

 

 

 

1,808

 

Total residential real estate all other

 

 

14,446

 

 

 

17,506

 

 

 

12,003

 

 

 

8,764

 

 

 

5,839

 

 

 

16,598

 

 

 

82,989

 

 

 

158,145

 

 Farmland

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Grade 1

 

 

41,033

 

 

 

40,571

 

 

 

24,326

 

 

 

17,269

 

 

 

13,249

 

 

 

31,871

 

 

 

5,473

 

 

 

173,792

 

Grade 2

 

 

13,328

 

 

 

9,683

 

 

 

24,655

 

 

 

5,522

 

 

 

4,069

 

 

 

12,184

 

 

 

9,628

 

 

 

79,069

 

Grade 3

 

 

2,785

 

 

 

4,069

 

 

 

1,439

 

 

 

319

 

 

 

1,330

 

 

 

1,272

 

 

 

1,973

 

 

 

13,187

 

Grade 4

 

 

773

 

 

 

414

 

 

 

 

 

 

2,383

 

 

 

110

 

 

 

209

 

 

 

278

 

 

 

4,167

 

Total farmland

 

 

57,919

 

 

 

54,737

 

 

 

50,420

 

 

 

25,493

 

 

 

18,758

 

 

 

45,536

 

 

 

17,352

 

 

 

270,215

 

 Commercial and agricultural non-real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Grade 1

 

 

222,156

 

 

 

110,551

 

 

 

93,150

 

 

 

46,932

 

 

 

50,431

 

 

 

48,206

 

 

 

216,301

 

 

 

787,727

 

Grade 2

 

 

52,100

 

 

 

37,867

 

 

 

26,032

 

 

 

9,759

 

 

 

3,176

 

 

 

13,683

 

 

 

72,080

 

 

 

214,697

 

Grade 3

 

 

4,577

 

 

 

5,676

 

 

 

1,357

 

 

 

11,555

 

 

 

1,452

 

 

 

623

 

 

 

28,105

 

 

 

53,345

 

Grade 4

 

 

2,675

 

 

 

421

 

 

 

1,607

 

 

 

958

 

 

 

810

 

 

 

1,268

 

 

 

2,465

 

 

 

10,204

 

 

Total commercial and agricultural non-real estate

 

 

281,508

 

 

 

154,515

 

 

 

122,146

 

 

 

69,204

 

 

 

55,869

 

 

 

63,780

 

 

 

318,951

 

 

 

1,065,973

 

 Consumer non-real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Grade 1

 

 

162,782

 

 

 

96,567

 

 

 

52,943

 

 

 

22,050

 

 

 

7,474

 

 

 

3,033

 

 

 

5,483

 

 

 

350,332

 

Grade 2

 

 

14,402

 

 

 

8,211

 

 

 

3,850

 

 

 

2,083

 

 

 

958

 

 

 

1,450

 

 

 

295

 

 

 

31,249

 

Grade 3

 

 

430

 

 

 

304

 

 

 

633

 

 

 

345

 

 

 

97

 

 

 

45

 

 

 

5

 

 

 

1,859

 

Grade 4

 

 

61

 

 

 

94

 

 

 

206

 

 

 

56

 

 

 

4

 

 

 

17

 

 

 

 

 

 

438

 

Total consumer non-real estate

 

 

177,675

 

 

 

105,176

 

 

 

57,632

 

 

 

24,534

 

 

 

8,533

 

 

 

4,545

 

 

 

5,783

 

 

 

383,878

 

 Oil and gas

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Grade 1

 

 

56,060

 

 

 

 

 

 

54

 

 

 

59

 

 

 

 

 

 

 

 

 

29,253

 

 

 

85,426

 

Grade 2

 

 

7,790

 

 

 

1,021

 

 

 

64

 

 

 

 

 

 

 

 

 

 

 

 

8,550

 

 

 

17,425

 

Grade 3

 

 

15,593

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

15,593

 

Total oil and gas

 

 

79,443

 

 

 

1,021

 

 

 

118

 

 

 

59

 

 

 

 

 

 

 

 

 

37,803

 

 

 

118,444

 

 Other loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Grade 1

 

 

223,041

 

 

 

32,338

 

 

 

23,410

 

 

 

16,745

 

 

 

14,904

 

 

 

34,319

 

 

 

25,442

 

 

 

370,199

 

Grade 2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,140

 

 

 

3,047

 

 

 

1,010

 

 

 

6,197

 

Grade 3

 

 

 

 

 

 

 

 

 

 

 

10

 

 

 

 

 

 

47

 

 

 

1,052

 

 

 

1,109

 

Grade 4

 

 

 

 

 

54

 

 

 

125

 

 

 

 

 

 

283

 

 

 

83

 

 

 

111

 

 

 

656

 

Total other loans

 

 

223,041

 

 

 

32,392

 

 

 

23,535

 

 

 

16,755

 

 

 

17,327

 

 

 

37,496

 

 

 

27,615

 

 

 

378,161

 

Pegasus Bank

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Grade 1

 

 

90,125

 

 

 

92,819

 

 

 

55,004

 

 

 

5,023

 

 

 

14,241

 

 

 

36,338

 

 

 

156,927

 

 

 

450,477

 

Grade 2

 

 

62,861

 

 

 

9,238

 

 

 

17,008

 

 

 

11,199

 

 

 

22,578

 

 

 

6,365

 

 

 

38,605

 

 

 

167,854

 

Grade 3

 

 

251

 

 

 

106

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

357

 

Total Pegasus Bank

 

 

153,237

 

 

 

102,163

 

 

 

72,012

 

 

 

16,222

 

 

 

36,819

 

 

 

42,703

 

 

 

195,532

 

 

 

618,688

 

Total loans held for investment

 

$

1,824,056

 

 

$

1,197,631

 

 

$

824,614

 

 

$

412,040

 

 

$

307,196

 

 

$

715,083

 

 

$

736,316

 

 

$

6,016,936

 

 

Allowance for Credit Losses Methodology

 

On January 1, 2020, the Company adopted ASC 326, which replaces the incurred loss methodology for determining its provision for credit losses and allowance for credit losses with an expected loss methodology that is referred to as the CECL model. Upon adoption, the allowance for credit losses was decreased by $3.2 million, with no impact to the consolidated statement of income.

 

The allowance for credit losses is measured on a collective (pool) basis when similar risk characteristics exist by identifying by portfolio segments, the applicable weighted average life and measuring the allowance for credit losses using the vintage loss analysis adjusted for qualitative factors. The weighted average lives of the Company’s loans segments are disclosed in Note (1) to the Company’s Annual Report on Form 10-K for the year ended December 31, 2020.

 

The decrease in the allowance for credit loss during 2021 was primarily driven by a reversal of provision during 2021 based on sustained improvements in the economy, both nationally and in Oklahoma, which reduced the amount of expected credit loss within the loan portfolio. This reduction was partially offset by additional allowance for credit loss required by newly acquired loans purchased with credit deterioration.

The following table details activity in the allowance for credit losses on loans for the period presented. Allocation of a portion of the allowance to one category of loans does not preclude its availability to absorb losses in other categories.

 

 

 

Allowance for Credit Losses

 

 

 

Balance at
beginning of
period

 

 

Initial allowance on loans purchased with credit deterioration

 

 

Charge-
offs

 

 

Recoveries

 

 

Net
charge-offs

 

 

(Benefit from) /Provision
for credit losses on loans

 

 

Balance at
end of
period

 

 

 

(Dollars in thousands)

 

Three Months Ended September 30, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BancFirst

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate owner occupied

 

$

6,755

 

 

$

93

 

 

$

(3

)

 

$

72

 

 

$

69

 

 

$

(51

)

 

$

6,866

 

Commercial real estate non-owner occupied

 

 

14,490

 

 

 

191

 

 

 

(7

)

 

 

67

 

 

 

60

 

 

 

(6

)

 

 

14,735

 

Construction and development < 60 months

 

 

2,893

 

 

 

 

 

 

 

 

 

4

 

 

 

4

 

 

 

398

 

 

 

3,295

 

Construction residential real estate < 60 months

 

 

889

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(35

)

 

 

854

 

Residential real estate first lien

 

 

2,805

 

 

 

9

 

 

 

(4

)

 

 

9

 

 

 

5

 

 

 

186

 

 

 

3,005

 

Residential real estate all other

 

 

1,941

 

 

 

 

 

 

 

 

 

46

 

 

 

46

 

 

 

202

 

 

 

2,189

 

Farmland

 

 

3,715

 

 

 

(248

)

 

 

 

 

 

 

 

 

 

 

 

967

 

 

 

4,434

 

  Commercial and agricultural non-real estate

 

 

31,615

 

 

 

952

 

 

 

(146

)

 

 

43

 

 

 

(103

)

 

 

(859

)

 

 

31,605

 

  Consumer non-real estate

 

 

3,315

 

 

 

30

 

 

 

(67

)

 

 

49

 

 

 

(18

)

 

 

51

 

 

 

3,378

 

  Oil and gas

 

 

7,817

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(38

)

 

 

7,779

 

  Other loans

 

 

3,138

 

 

 

 

 

 

(73

)

 

 

 

 

 

(73

)

 

 

239

 

 

 

3,304

 

Pegasus Bank

 

 

4,590

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

429

 

 

 

5,019

 

Total

 

$

83,963

 

 

$

1,027

 

 

$

(300

)

 

$

290

 

 

$

(10

)

 

$

1,483

 

 

$

86,463

 

Nine Months Ended September 30, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BancFirst

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate owner occupied

 

$

7,035

 

 

$

1,080

 

 

$

(3

)

 

$

73

 

 

$

70

 

 

$

(1,319

)

 

$

6,866

 

Commercial real estate non-owner occupied

 

 

11,842

 

 

 

824

 

 

 

(803

)

 

 

67

 

 

 

(736

)

 

 

2,805

 

 

 

14,735

 

Construction and development < 60 months

 

 

2,560

 

 

 

173

 

 

 

 

 

 

9

 

 

 

9

 

 

 

553

 

 

 

3,295

 

Construction residential real estate < 60 months

 

 

627

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

227

 

 

 

854

 

Residential real estate first lien

 

 

2,570

 

 

 

126

 

 

 

(56

)

 

 

36

 

 

 

(20

)

 

 

329

 

 

 

3,005

 

Residential real estate all other

 

 

2,230

 

 

 

 

 

 

(46

)

 

 

50

 

 

 

4

 

 

 

(45

)

 

 

2,189

 

Farmland

 

 

3,136

 

 

 

395

 

 

 

 

 

 

1

 

 

 

1

 

 

 

902

 

 

 

4,434

 

  Commercial and agricultural non-real estate

 

 

32,400

 

 

 

5,663

 

 

 

(3,683

)

 

 

194

 

 

 

(3,489

)

 

 

(2,969

)

 

 

31,605

 

  Consumer non-real estate

 

 

3,377

 

 

 

38

 

 

 

(689

)

 

 

247

 

 

 

(442

)

 

 

405

 

 

 

3,378

 

  Oil and gas

 

 

17,851

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(10,072

)

 

 

7,779

 

  Other loans

 

 

3,182

 

 

 

 

 

 

(134

)

 

 

 

 

 

(134

)

 

 

256

 

 

 

3,304

 

Pegasus Bank

 

 

4,556

 

 

 

 

 

 

 

 

 

1

 

 

 

1

 

 

 

462

 

 

 

5,019

 

Total

 

$

91,366

 

 

$

8,299

 

 

$

(5,414

)

 

$

678

 

 

$

(4,736

)

 

$

(8,466

)

 

$

86,463

 

 

 

 

Allowance for Credit Losses

 

 

 

Balance at
beginning of
period

 

 

Impact of CECL adoption

 

 

Initial allowance on loans purchased with credit deterioration

 

 

Charge-
offs

 

 

Recoveries

 

 

Net
charge-offs

 

 

Provision for /(benefit from) credit losses on loans

 

 

Balance at
end of
period

 

 

 

(Dollars in thousands)

 

Three Months Ended September 30, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BancFirst

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate owner occupied

 

$

6,630

 

 

$

 

 

$

 

 

$

(24

)

 

$

1

 

 

$

(23

)

 

$

1,287

 

 

$

7,894

 

Commercial real estate non-owner occupied

 

 

9,483

 

 

 

 

 

 

 

 

 

(87

)

 

 

 

 

 

(87

)

 

 

5,508

 

 

 

14,904

 

Construction and development < 60 months

 

 

1,755

 

 

 

 

 

 

 

 

 

 

 

 

3

 

 

 

3

 

 

 

(169

)

 

 

1,589

 

Construction residential real estate < 60 months

 

 

2,259

 

 

 

 

 

 

 

 

 

(368

)

 

 

 

 

 

(368

)

 

 

769

 

 

 

2,660

 

Residential real estate first lien

 

 

8,553

 

 

 

 

 

 

 

 

 

(133

)

 

 

5

 

 

 

(128

)

 

 

1,839

 

 

 

10,264

 

Residential real estate all other

 

 

2,720

 

 

 

 

 

 

 

 

 

(84

)

 

 

1

 

 

 

(83

)

 

 

219

 

 

 

2,856

 

 

Farmland

 

 

2,511

 

 

 

 

 

 

 

 

 

(3

)

 

 

 

 

 

(3

)

 

 

1,902

 

 

 

4,410

 

  Commercial and agricultural non-real estate

 

 

34,036

 

 

 

 

 

 

 

 

 

(594

)

 

 

13

 

 

 

(581

)

 

 

2,463

 

 

 

35,918

 

  Consumer non-real estate

 

 

4,714

 

 

 

 

 

 

 

 

 

(195

)

 

 

43

 

 

 

(152

)

 

 

539

 

 

 

5,101

 

  Oil and gas

 

 

10,469

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,055

 

 

 

13,524

 

  Other loans

 

 

2,513

 

 

 

 

 

 

 

 

 

(100

)

 

 

8

 

 

 

(92

)

 

 

800

 

 

 

3,221

 

Pegasus Bank

 

 

3,857

 

 

 

 

 

 

 

 

 

(600

)

 

 

 

 

 

(600

)

 

 

528

 

 

 

3,785

 

Total

 

$

89,500

 

 

$

 

 

$

 

 

$

(2,188

)

 

$

74

 

 

$

(2,114

)

 

$

18,740

 

 

$

106,126

 

Nine Months Ended September 30, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BancFirst

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate owner occupied

 

$

5,625

 

 

$

(2,806

)

 

$

432

 

 

$

(137

)

 

$

2

 

 

$

(135

)

 

$

4,778

 

 

$

7,894

 

Commercial real estate non-owner occupied

 

 

8,358

 

 

 

(5,507

)

 

 

 

 

 

(87

)

 

 

 

 

 

(87

)

 

 

12,140

 

 

 

14,904

 

Construction and development < 60 months

 

 

2,214

 

 

 

(1,056

)

 

 

 

 

 

(59

)

 

 

6

 

 

 

(53

)

 

 

484

 

 

 

1,589

 

Construction residential real estate < 60 months

 

 

1,933

 

 

 

(778

)

 

 

 

 

 

(397

)

 

 

 

 

 

(397

)

 

 

1,902

 

 

 

2,660

 

Residential real estate first lien

 

 

8,692

 

 

 

(3,831

)

 

 

7

 

 

 

(351

)

 

 

11

 

 

 

(340

)

 

 

5,736

 

 

 

10,264

 

Residential real estate all other

 

 

2,767

 

 

 

(1,408

)

 

 

 

 

 

(116

)

 

 

29

 

 

 

(87

)

 

 

1,584

 

 

 

2,856

 

Farmland

 

 

2,821

 

 

 

(1,408

)

 

 

1

 

 

 

(3

)

 

 

 

 

 

(3

)

 

 

2,999

 

 

 

4,410

 

  Commercial and agricultural non-real estate

 

 

13,462

 

 

 

13,195

 

 

 

62

 

 

 

(968

)

 

 

96

 

 

 

(872

)

 

 

10,071

 

 

 

35,918

 

  Consumer non-real estate

 

 

3,252

 

 

 

(622

)

 

 

 

 

 

(751

)

 

 

157

 

 

 

(594

)

 

 

3,065

 

 

 

5,101

 

  Oil and gas

 

 

1,883

 

 

 

(1,346

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

12,987

 

 

 

13,524

 

  Other loans

 

 

2,632

 

 

 

(116

)

 

 

 

 

 

(100

)

 

 

10

 

 

 

(90

)

 

 

795

 

 

 

3,221

 

Pegasus Bank

 

 

599

 

 

 

2,488

 

 

 

 

 

 

(841

)

 

 

424

 

 

 

(417

)

 

 

1,115

 

 

 

3,785

 

Total

 

$

54,238

 

 

$

(3,195

)

 

$

502

 

 

$

(3,810

)

 

$

735

 

 

$

(3,075

)

 

$

57,656

 

 

$

106,126

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchased Credit Deteriorated Loans

 

The Company has previously purchased loans, for which there was, at acquisition, evidence of more than insignificant deterioration of credit quality since origination. The credit-deteriorated loans purchased during the nine months ended September 30, 2021 and 2020 were as follows:

 

 

 

Loans acquired
with deteriorated
credit quality

 

 

 

(Dollars in thousands)

 

For the period ended September 30, 2021

 

 

 

Purchase price of loans at acquisition

 

$

39,284

 

Allowance for credit losses at acquisition

 

 

8,299

 

Par value of acquired loans at acquisition

 

$

47,583

 

 

 

 

 

For the period ended September 30, 2020

 

 

 

Purchase price of loans at acquisition

 

$

1,761

 

Allowance for credit losses at acquisition

 

 

502

 

Par value of acquired loans at acquisition

 

$

2,263

 

 

 

Collateral Dependent Loans

A loan is considered collateral-dependent when the borrower is experiencing financial difficulty and repayment is expected to be provided substantially through the operation or sale of the collateral. During the nine months ended September 30, 2021 and 2020, no material amount of interest income was recognized on collateral-dependent loans subsequent to their classification as collateral-dependent. The following table summarizes collateral-dependent gross loans held for investment by collateral type and the related specific allocation as follows:

 

 

 

Collateral Type

 

 

 

 

 

 

 

 

 

Real Estate

 

 

Business Assets

 

 

Energy Reserves

 

 

Other Assets

 

 

Total

 

 

Specific Allocation

 

 

 

(Dollars in thousands)

 

 

 

 

 

 

 

As of September 30, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BancFirst

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate owner occupied

 

$

1,913

 

 

$

 

 

$

 

 

$

 

 

$

1,913

 

 

$

692

 

Commercial real estate non-owner occupied

 

 

806

 

 

 

 

 

 

 

 

 

 

 

 

806

 

 

 

237

 

Construction and development < 60 months

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction residential real estate < 60 months

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential real estate first lien

 

 

927

 

 

 

 

 

 

 

 

 

 

 

 

927

 

 

 

162

 

Residential real estate all other

 

 

1,190

 

 

 

 

 

 

 

 

 

 

 

 

1,190

 

 

 

803

 

Farmland

 

 

8,042

 

 

 

 

 

 

 

 

 

 

 

 

8,042

 

 

 

2,257

 

  Commercial and agricultural non-real estate

 

 

 

 

 

7,017

 

 

 

747

 

 

 

5,724

 

 

 

13,488

 

 

 

5,636

 

  Consumer non-real estate

 

 

 

 

 

 

 

 

 

 

 

82

 

 

 

82

 

 

 

26

 

  Oil and gas

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Other loans

 

 

 

 

 

10

 

 

 

 

 

 

 

 

 

10

 

 

 

10

 

Pegasus Bank

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total collateral-dependent loans held for investment

 

$

12,878

 

 

$

7,027

 

 

$

747

 

 

$

5,806

 

 

$

26,458

 

 

$

9,823

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Collateral Type

 

 

 

 

 

 

 

 

 

Real Estate

 

 

Business Assets

 

 

Energy Reserves

 

 

Other Assets

 

 

Total

 

 

Specific Allocation

 

 

 

(Dollars in thousands)

 

 

 

 

 

 

 

As of December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BancFirst

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate owner occupied

 

$

848

 

 

$

 

 

$

 

 

$

 

 

$

848

 

 

$

226

 

Commercial real estate non-owner occupied

 

 

4,719

 

 

 

 

 

 

 

 

 

 

 

 

4,719

 

 

 

1,000

 

Construction and development < 60 months

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction residential real estate < 60 months

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential real estate first lien

 

 

860

 

 

 

 

 

 

 

 

 

 

 

 

860

 

 

 

151

 

Residential real estate all other

 

 

866

 

 

 

 

 

 

 

 

 

 

 

 

866

 

 

 

616

 

Farmland

 

 

3,258

 

 

 

 

 

 

 

 

 

 

 

 

3,258

 

 

 

1,114

 

  Commercial and agricultural non-real estate

 

 

 

 

 

8,460

 

 

 

 

 

 

413

 

 

 

8,873

 

 

 

2,813

 

  Consumer non-real estate

 

 

 

 

 

 

 

 

 

 

 

109

 

 

 

109

 

 

 

58

 

  Oil and gas

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Other loans

 

 

 

 

 

13

 

 

 

 

 

 

 

 

 

13

 

 

 

12

 

Pegasus Bank

 

 

1,257

 

 

 

 

 

 

 

 

 

 

 

 

1,257

 

 

 

222

 

Total collateral-dependent loans held for investment

 

$

11,808

 

 

$

8,473

 

 

$

 

 

$

522

 

 

$

20,803

 

 

$

6,212

 

Non-Cash Transfers from Loans and Premises and Equipment

Transfers from loans and premises and equipment to other real estate owned and repossessed assets are non-cash transactions, and are not included in the statements of cash flow.

Transfers from loans and premises and equipment to other real estate owned and repossessed assets during the periods presented are summarized as follows:

 

 

 

Nine Months Ended September 30,

 

 

 

2021

 

 

2020

 

 

 

(Dollars in thousands)

 

Other real estate owned

 

$

10,564

 

 

$

3,458

 

Repossessed assets

 

 

594

 

 

 

965

 

Total

 

$

11,158

 

 

$

4,423