XML 22 R7.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidated Statements of Cash Flows (Unaudited) (USD $)
In Thousands, unless otherwise specified
9 Months Ended
Nov. 30, 2011
Nov. 30, 2010
Operating Activities    
Net income $ 3,497 $ 1,502
Adjustments to reconcile net income to net cash provided by operating activities:    
Loss from discontinued operations, net of tax   609
Depreciation and amortization 831 925
Provision for doubtful accounts 161 160
Provision for inventory reserve 1,203 1,227
Non-cash charge for share based compensation 169 120
Deferred income taxes 501 (163)
Other 15 (114)
Changes in working capital:    
Accounts receivable 709 805
Inventories (749) 1,065
Prepaid expenses and other current assets   (112)
Accounts payable and accrued liabilities (2,506) (4,095)
Cost, estimated earnings and billings, net, on uncompleted contracts (2,080) 1,792
Income taxes refundable/payable 451 (253)
Net cash provided by operating activities 2,202 3,468
Investing Activities    
Capital expenditures (474) (363)
Proceeds from sale of Fox International, Ltd. 51  
Proceeds on sale of equipment 3 101
Use of letter of credit/CD 1,388  
Net cash provided by (used in) investing activities 968 (262)
Financing Activities    
Proceeds from long-term debt, lines of credit 10,508 12,794
Payments on long-term debt, lines of credit (13,241) (13,858)
Proceeds from notes payable to officers and directors 10 350
Repayments of notes payable to officers and directors (1,581) (1,324)
Purchase of treasury stock (225)  
Re-issue of treasury stock 8  
Net cash (used in) financing activities (4,521) (2,038)
Discontinued Operations    
Operating activities   479
Investing activities   (93)
Financing activities   (7)
Net cash provided by discontinued operations   379
Net change in cash (1,351) 1,547
Cash, beginning of year 1,399 465
Cash, end of period 48 2,012
Cash, discontinued operations   402
Cash, continuing operations $ 48 $ 1,610