XML 56 R36.htm IDEA: XBRL DOCUMENT v3.8.0.1
Debt (Tables)
12 Months Ended
Dec. 31, 2017
Debt Disclosure [Abstract]  
Schedule of total debt
Total debt as of December 31 consisted of the following:
(millions)
2017
 
2016
4.875% senior notes due 2027
$
500

 
$

5.5% senior notes due 2025
350

 
350

7.75% senior notes due 2018

 
500

Industrial revenue bonds (due 2028 through 2034)
239

 
239

Total
$
1,089

 
$
1,089

Less: Unamortized debt issuance costs
11

 
6

Total
$
1,078

 
$
1,083

Interest rate
5.5%
4.875%
Principal net of discount (in millions) (a)
$350
$500
Maturity
March 1, 2025
June 1, 2027
Call date (b)
March 1, 2020
June 1, 2022
Mandatory redemption offer
at 101% plus accrued and unpaid interest in the event of a change in control
at 101% plus accrued and unpaid interest in the event of a change in control

(a)
Principal amounts exclude unamortized debt issuance costs.
(b)
Callable at any time, in whole or in part, prior to the call date at a redemption price equal to 100% of the principal plus a premium (as outlined in the respective indentures), plus any accrued and unpaid interest on the principal amount being called. Callable after the call date at stated redemption prices (as outlined in the applicable indenture), plus any accrued and unpaid interest on the principal amount being called.
Schedule of fair value of debt
(millions)
December 31, 2017
 
December 31, 2016
Fair value of debt
$
1,134

 
$
1,129

Accrued interest
12

 
31

Schedule of amounts of total debt outstanding maturing in each of next five years and beyond
As of December 31, 2017, the amounts of total debt outstanding maturing in each of the next five years and beyond were as follows: 
(millions)
 
2018 through 2022
 
After 2022
Debt maturities (principal amounts)
 
$

 
$
1,089