XML 54 R34.htm IDEA: XBRL DOCUMENT v3.8.0.1
Equity Method Investments (Tables)
12 Months Ended
Dec. 31, 2017
Equity Method Investments and Joint Ventures [Abstract]  
Schedule of equity method investments
Equity method investments were as follows:
 
 
December 31, 2017
 
December 31, 2016
(millions)
 
Carrying Value
 
Ownership Percentage
 
Carrying Value
 
Ownership Percentage
USG Boral Building Products
 
$
679

 
50%
 
$
621

 
50%
Other equity method investments
 
7

 
33% - 50%
 
$
7

 
33% - 50%
     Total equity method investments
 
$
686

 
 
 
$
628

 
 
Schedule of translation gains or losses recorded in other comprehensive income
Translation gains and losses recorded in other comprehensive income were as follows:
(millions)
2017
 
2016
 
2015
Translation gain (loss)
$
40

 
$
(30
)
 
$
(23
)
Statement of operations from equity method investments
Summarized financial information for our equity method investments is as follows:

Statements of Income
 
For the year ended December 31,
(millions)
2017
 
2016
 
2015
USG Boral Building Products:
 
 
 
 
 
Net sales
$
1,200

 
$
1,052

 
$
1,003

Gross profit (a)
369

 
337

 
278

Operating profit
160

 
133

 
124

Net income before taxes
174

 
142

 
132

Net income
121

 
95

 
101

Net income attributable to USG Boral Building Products
117

 
99

 
96

USG share of income from USG Boral Building Products(b)
59

 
49

 
48

Other equity method investments(c):
 
 
 
 
 
USG share of income from other investments accounted for using the equity method

 

 
2

 
 
 
 
 
 
Total income from equity method investments
59

 
49

 
50


(a)
Year ended December 31, 2016 includes long-lived asset impairment charges of $8 million for China and of $14 million for Oman.
(b)
Year ended December 31, 2016 includes long-lived asset impairment charges of $4 million for China and of $4 million for Oman.
(c)
Amounts represent our share of income or loss from all equity method investments, other than UBBP.
Balance Sheet from equity method investments
Balance Sheets
(millions)
December 31, 2017
 
December 31, 2016
USG Boral Building Products:
 
 
 
Current assets
$
438

 
$
389

Non-current assets
981

 
903

Current liabilities(a)
255

 
211

Long-term debt
10

 
37

Other non-current liabilities
12

 
17

Shareholders' equity(b)
1,142

 
1,027

(a)
Includes the current portion of long-term debt of $16 million and $15 million as of December 31, 2017 and 2016, respectively.
(b)
Shareholders' equity includes $66 million and $50 million related to non-controlling interests as of December 31, 2017 and 2016, respectively.