XML 60 R34.htm IDEA: XBRL DOCUMENT v3.6.0.2
Equity Method Investments (Tables)
12 Months Ended
Dec. 31, 2016
Equity Method Investments and Joint Ventures [Abstract]  
Schedule of equity method investments
Equity method investments were as follows:
 
 
December 31, 2016
 
December 31, 2015
(millions)
 
Carrying Value
 
Ownership Percentage
 
Carrying Value
 
Ownership Percentage
USG Boral Building Products
 
$
621

 
50%
 
$
675

 
50%
Other equity method investments
 
7

 
33% - 50%
 
$
7

 
33% - 50%
     Total equity method investments
 
$
628

 
 
 
$
682

 
 
Schedule of translation gains or losses recorded in other comprehensive income
Translation losses recorded in other comprehensive income were as follows:
(millions)
2016
 
2015
 
2014
Translation loss
$
(30
)
 
$
(23
)
 
$
(34
)
Statement of operations from equity method investments
Summarized financial information for our equity method investments is as follows:

Statement of Income
 
For the year ended December 31,
(millions)
2016
 
2015
 
2014 (a)
USG Boral Building Products:
 
 
 
 
 
Net sales
$
1,052

 
$
1,003

 
$
927

Gross profit
337

 
278

 
251

Operating profit(b)
133

 
124

 
95

Net income before taxes
142

 
132

 
101

Net income
95

 
101

 
72

Net income attributable to USG Boral Building Products
99

 
96

 
67

USG share of income from USG Boral Building Products(c)
49

 
48

 
33

Other equity method investments(d):
 
 
 
 
 
USG share of income from other investments accounted for using the equity method

 
2

 
2

 
 
 
 
 
 
Total income from equity method investments
49

 
50

 
35

(a)
Operating results are presented for UBBP for the ten months ended December 31, 2014.
(b)
Year ended December 31, 2016 includes long-lived asset impairment charges of $8 million for China and of $14 million for Oman.
(c)
Year ended December 31, 2016 includes long-lived asset impairment charges of $4 million for China and of $4 million for Oman.
(d)
Amounts represent our share of income or loss from all equity method investments, other than UBBP.
Balance Sheet from equity method investments
Balance Sheet
(millions)
December 31, 2016
 
December 31, 2015
USG Boral Building Products:
 
 
 
Current assets
$
389

 
$
368

Non-current assets
903

 
935

Current liabilities(a)
211

 
197

Long-term debt
37

 
40

Other non-current liabilities
17

 
17

Shareholders' equity(b)
1,027

 
1,049

(a)
Includes the current portion of long-term debt of $15 million and $16 million as of December 31, 2016 and 2015, respectively.
(b)
Shareholders' equity includes $50 million and $60 million related to non-controlling interests as of December 31, 2016 and 2015, respectively.