XML 61 R39.htm IDEA: XBRL DOCUMENT v3.3.1.900
Share-Based Compensation (Tables)
12 Months Ended
Dec. 31, 2015
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
Summary of stock options outstanding and stock option activity
A summary of stock options outstanding as of December 31, 2015 and of stock option activity during 2015 is presented below:
 
Number of
Options
(000)
 
Weighted
Average
Exercise
Price
 
Weighted
Average
Remaining
Contractual
Term (years)
 
Aggregate
Intrinsic
Value
(millions)
Outstanding at January 1, 2015
3,982

 
$
26.77

 
4.17
 
$
31

Exercised
(410
)
 
14.61

 
 
 
 
Canceled
(67
)
 
41.50

 
 
 
 
Forfeited
(9
)
 
14.76

 
 
 
 
Outstanding at December 31, 2015
3,496

 
$
28.00

 
3.06
 
$
19

Exercisable at December 31, 2015
3,363

 
$
28.51

 
2.93
 
$
18

Vested or expected to vest at December 31, 2015
3,496

 
$
28.00

 
2.99
 
$
19

Schedule of MSUs valuation assumptions
We estimated the fair value of each MSU granted on the date of grant using a Monte Carlo simulation that used the assumptions noted in the following table. Volatility was based on stock price history immediately prior to grant for a period commensurate with the expected term. The risk-free rate was based on zero-coupon U.S. government issues at the time of grant. The expected term represents the period from the valuation date to the end of the performance period.
Assumptions:
2015
 
2014
 
2013
Expected volatility
42.70
%
 
54.93
%
 
60.97
%
Risk-free rate
1.09
%
 
0.63
%
 
0.35
%
Expected term (in years)
2.95

 
2.94

 
2.38

Expected dividends

 

 

Schedule of nonvested MSUs outstanding and activity
Nonvested MSUs outstanding as of December 31, 2015 and MSU activity during 2015 were as follows:
 
Weighted
Number
of Shares
(000)
 
Weighted
Average
Grant Date
Fair Value
Nonvested at January 1, 2015
511

 
$
38.43

Granted
474

 
30.06

Vested
(156
)
 
34.80

Forfeited
(86
)
 
34.34

Nonvested at December 31, 2015
743

 
34.33

Summary of nonvested RSUs outstanding and activity
RSUs outstanding as of December 31, 2015 and RSU activity during 2015 were as follows:
 
Number
of Shares
(000)
 
Weighted
Average
Grant Date
Fair Value
Nonvested at January 1, 2015
423

 
$
20.12

Granted
94

 
28.56

Vested
(220
)
 
17.84

Forfeited
(27
)
 
24.36

Nonvested at December 31, 2015
270

 
24.49

Schedule of performance based units valuation assumptions
We estimated the fair value of each performance share granted on the date of grant using a Monte Carlo simulation that uses the assumptions noted in the following table. Volatility was based on stock price history immediately prior to grant for a period commensurate with the expected term. The risk-free rate was based on zero coupon U.S. government issues at the time of grant. The expected term represents the period from the grant date to the end of the three-year performance period.
Assumptions:
2015
 
2014
 
2013
Expected volatility
42.70
%
 
54.93
%
 
59.98
%
Risk-free rate
1.09
%
 
0.63
%
 
0.43
%
Expected term (in years)
2.95

 
2.94

 
2.88

Expected dividends

 

 

Summary of nonvested performance share outstanding and performance share activity
Nonvested performance shares outstanding as of December 31, 2015 and performance share activity during 2015 were as follows:
 
Weighted
Number
of Shares
(000)
 
Weighted
Average
Grant Date
Fair Value
Nonvested at January 1, 2015
203

 
$
42.82

Granted
147

 
30.63

Vested
(89
)
 
38.89

Forfeited
(39
)
 
24.12

Nonvested at December 31, 2015
222

 
37.20