XML 57 R35.htm IDEA: XBRL DOCUMENT v3.3.1.900
Debt (Tables)
12 Months Ended
Dec. 31, 2015
Debt Disclosure [Abstract]  
Schedule of total debt
Total debt as of December 31 consisted of the following:
(millions)
2015
 
2014
5.5% senior notes due 2025
$
350

 
$

5.875% senior notes due 2021
350

 
350

6.3% senior notes due 2016
500

 
500

7.75% senior notes due 2018
500

 
500

7.875% senior notes due 2020 (net of discount: 2015 - $1; 2014 - $1)
249

 
249

8.375% senior notes due 2018

 
350

Ship mortgage facility (includes current portion of long-term debt: 2015 - $0; 2014 - $4)

 
21

Industrial revenue bonds (due 2028 through 2034)
239

 
239

Total
$
2,188

 
$
2,209

Less unamortized debt issuance costs (a)
$
13

 
$
14

Total
$
2,175

 
$
2,195

(a)
Reflects the change in presentation of unamortized debt issuance costs from other assets to a reduction in debt. See Note 2.
The indentures governing the notes contain events of default, covenants and restrictions that are customary for similar transactions, including a limitation on our ability and the ability of certain of our subsidiaries to create or incur secured indebtedness.
Interest rate (a)
6.30%
7.75%
5.500%
7.875%
5.875%
Principal net of discount (in millions) (b)
$500
$500
$350
$249
$350
Maturity
November 15, 2016
January 15, 2018
March 1, 2025
March 30, 2020
November 1, 2021
Call date
Any time (c)
Any time (c)
March 1, 2020 (d)
March 30, 2016 (d)
November 1, 2016 (d)
Mandatory redemption
at 101% plus accrued and unpaid interest in the event of a change in control and a related downgrade below investment grade by both Moody’s Investors Service and Standard & Poor’s Financial Services LLC
at 101% plus accrued and unpaid interest in the event of a change in control
(a)
The 7.75% senior notes currently have an effective interest rate of 9.75%. The rate is subject to an adjustment of up to 2% if the debt rating is downgraded or subsequently upgraded by Moody's Investors Service and Standard & Poor's Financial Services LLC.
(b)
Principal amounts do not include unamortized debt issuance costs that have been reclassified from other assets to a reduction in debt. See Note 2.
(c)
Callable at any time at a price equal to the greater of (1) 100% of the principal and (2) the sum of the present value of the remaining scheduled payments of principal and interest discounted to the redemption date on a semi-annual basis at the applicable U.S. Treasury rate plus a spread (as outlined in the respective indentures), plus any accrued and unpaid interest on the principal amount being called.
(d)
Callable at any time prior to the call date at a price equal to 100% of the principal plus a premium (as outlined in the respective indentures), plus any accrued and unpaid interest on the principal amount being called. Callable after the call date at stated redemption prices (as outlined in the respective indentures), plus any accrued and unpaid interest on the principal amount being called.
Schedule of amounts of total debt outstanding maturing in each of next five years and beyond
As of December 31, 2015, the amounts of total debt outstanding maturing in each of the next five years and beyond were as follows: 
(millions)
2016
 
2017
 
2018
 
2019
 
2020
 
After 2020
Debt maturities (principal amounts)
$
500

 
$

 
$
500

 
$

 
$
250

 
$
939