XML 54 R32.htm IDEA: XBRL DOCUMENT v3.3.1.900
Equity Method Investments (Tables)
12 Months Ended
Dec. 31, 2015
Equity Method Investments and Joint Ventures [Abstract]  
Schedule of equity method investments
Equity method investments were as follows:
 
 
December 31, 2015
 
December 31, 2014
(millions)
 
Carrying Value
 
Ownership Percentage
 
Carrying Value
 
Ownership Percentage
USG Boral Building Products
 
$
675

 
50%
 
$
689

 
50%
Other equity method investments (a)
 
7

 
33% - 50%
 
$
46

 
33% - 50%
     Total equity method investments
 
$
682

 
 
 
$
735

 
 

(a)
As of December 31, 2014, our investment in the Knauf-USG joint venture was $38 million.
Schedule of translation gains or losses recorded in other comprehensive income
Translation gains or losses recorded in other comprehensive income were as follows:
(millions)
2015
 
2014
 
2013
Translation loss
$
(23
)
 
$
(34
)
 
$

Statement of Operations from equity method investments
Statement of Operations
 
For the year ended December 31,
(millions)
2015
 
2014 (a)
 
2013
USG Boral Building Products:
 
 
 
 
 
Net sales
$
1,003

 
$
927

 
N/A

Gross profit
278

 
251

 
N/A

Operating profit
124

 
95

 
N/A

Net income from continuing operations
101

 
72

 
N/A

Net income
101

 
72

 
N/A

Net income attributable to USG Boral Building Products
96

 
67

 
N/A

USG share of income from USG Boral Building Products
48

 
33

 
N/A

Other equity method investments(b):
 
 
 
 
 
USG share of income from other investments accounted for using the equity method
2

 
2

 
1

 
 
 
 
 
 
Total income from equity method investments
50

 
35

 
1

(a)
Operating results are presented for UBBP for the ten months months ended December 31, 2014.
(b)
Amounts represent our share of income or loss from all equity method investments, other than UBBP. For the twelve months ended December 31, 2014, the amount reflected includes two months of our share of income from equity method investments from the joint ventures which we owned prior to being contributed to UBBP on February 27, 2014.
Balance Sheet from equity method investments
Balance Sheet
(millions)
December 31, 2015
 
December 31, 2014
USG Boral Building Products:
 
 
 
Current assets
$
368

 
$
446

Non-current assets
935

 
989

Current liabilities(c)
197

 
245

Long-term debt(d)
40

 
46

Other non-current liabilities
17

 
21

Shareholders' equity(e)
1,049

 
1,123

(c)
Includes the current portion of long-term debt of $16 million and $35 million as of December 31, 2015 and 2014, respectively.
(d) Includes term loans and credit facilities for the joint ventures in Oman which were contributed to UBBP in February 2014. The loans and credit facilities are guaranteed by us and the Zawawi Group in Oman.
(e)
Shareholders' equity includes $60 million and $70 million related to non-controlling interests as of December 31, 2015 and 2014, respectively.