XML 131 R32.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Leases (Tables)
12 Months Ended
Dec. 31, 2019
Leases [Abstract]  
Schedule of Supplemental Balance Sheet Information Related to Operating Leases

 

Supplemental balance sheet information related to our operating leases at December 31, 2019 was as follows (dollars in millions):

 

Operating lease right-of-use assets

$

234.3

 

 

 

 

 

Current portion of operating lease obligations

$

62.6

 

Long-term portion of operating lease obligations

 

177.6

 

Total operating lease obligations

$

240.2

 

 

Schedule of Supplemental Balance Sheet Information Related to Finance Leases

Supplemental balance sheet information related to our finance leases was as follows (dollars in millions):

 

 

Year Ended December 31,

 

 

2019

 

 

2018

 

Buildings

$

0.3

 

 

$

0.3

 

Machinery and equipment

 

28.5

 

 

 

28.5

 

Total

 

28.8

 

 

 

28.8

 

Less accumulated amortization

 

(18.1

)

 

 

(16.7

)

Total

$

10.7

 

 

$

12.1

 

 

 

 

 

 

 

 

 

Current portion of finance lease obligations

$

1.5

 

 

$

1.4

 

Long-term portion of finance lease obligations

 

16.0

 

 

 

17.6

 

Total finance lease obligations

$

17.5

 

 

$

19.0

 

 

Schedule of Weighted Average Remaining Lease Term and Weighted Average Discount Rates for Leases

For both operating and finance leases, the weighted average remaining lease term in years and weighted average discount rates at December 31, 2019 were as follows:

 

Weighted-average remaining lease term (years):

 

 

 

Operating leases

 

5.6

 

Finance leases

 

8.8

 

Weighted-average discount rate:

 

 

 

Operating leases

4.23%

 

Finance leases

6.66%

 

 

Components of Lease Expense

The components of lease expense for the full year ended December 31, 2019 were as follows (dollars in millions):

 

Finance lease cost:

 

 

 

Amortization of finance lease assets

$

1.5

 

Interest on lease liabilities

 

1.2

 

Total finance lease cost

 

2.7

 

Operating lease cost

 

70.2

 

Short-term lease cost

 

19.2

 

Variable lease cost

 

13.7

 

Total lease cost

$

105.8

 

 

Schedule of Supplemental Cash Flow Information Related to Leases

Supplemental cash flow information related to leases for the full year ended December 31, 2019 was as follows (dollars in millions):

 

Cash paid for amounts included in the measurement of lease liabilities:

 

 

 

Operating cash flows for operating leases

$

(60.0

)

Operating cash flows for finance leases

 

(1.5

)

Financing cash flows for finance leases

 

(1.2

)

Right-of-use assets obtained in exchange for new lease obligations:

 

 

 

Operating leases

$

(27.7

)

Finance leases

 

 

 

 

 

 

Supplemental non-cash information on changes in lease liabilities

$

44.5

 

Supplemental non-cash information on changes in right-of-use assets

$

21.4

 

 

Schedule of Future Minimum Payments Under Operating and Finance Lease Liabilities

The future minimum payments under operating and finance lease liabilities at December 31, 2019 were as follows (dollars in millions):

 

 

 

Operating Leases

 

 

Finance Leases

 

2020

 

$

71.2

 

 

$

2.7

 

2021

 

 

60.6

 

 

 

2.7

 

2022

 

 

42.8

 

 

 

2.7

 

2023

 

 

28.7

 

 

 

2.7

 

2024

 

 

20.2

 

 

 

2.7

 

Thereafter

 

 

48.0

 

 

 

9.7

 

Total lease payments

 

 

271.5

 

 

 

23.2

 

Less imputed interest (a)

 

 

(31.3

)

 

 

(5.7

)

Present value of lease liabilities

 

$

240.2

 

 

$

17.5

 

 

(a)

Calculated using the incremental borrowing rate for each lease applied to the future payments.

Schedule of Future Minimum Payments Under Operating and Finance Lease Liabilities Under ASU 840

The future minimum payments under operating and finance lease liabilities at December 31, 2018 under ASC 840 were as follows (dollars in millions):

 

 

 

Operating Leases

 

 

Finance Leases

 

2019

 

$

70.1

 

 

$

2.7

 

2020

 

 

58.7

 

 

 

2.7

 

2021

 

 

47.4

 

 

 

2.7

 

2022

 

 

29.9

 

 

 

2.7

 

2023

 

 

17.8

 

 

 

2.7

 

Thereafter

 

 

46.4

 

 

 

12.4

 

Total lease payments

 

$

270.3

 

 

 

25.9

 

Less imputed interest (b)

 

 

 

 

 

 

(6.9

)

Present value of lease liabilities

 

 

 

 

 

$

19.0

 

 

(b)

Calculated using the incremental borrowing rate for each lease applied to the future payments.