XML 90 R115.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Segment Information - Analysis of Operations by Reportable Segment (Details) - USD ($)
$ in Millions
3 Months Ended 12 Months Ended
Dec. 31, 2019
Sep. 30, 2019
[2]
Jun. 30, 2019
Mar. 31, 2019
[3]
Dec. 31, 2018
Sep. 30, 2018
[5]
Jun. 30, 2018
[6]
Mar. 31, 2018
[7]
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Segment Reporting Information [Line Items]                      
Operating Income (Loss) $ 235.1 [1] $ 262.8 $ 280.4 $ 275.4 $ 286.7 [4] $ 298.5 $ 269.6 $ 212.9 $ 1,053.7 $ 1,067.7 $ 932.5 [8]
Net sales 1,720.0 [1] $ 1,750.7 $ 1,759.9 $ 1,733.7 1,746.6 [4] $ 1,809.9 $ 1,767.5 $ 1,690.6 6,964.3 7,014.6 6,444.9 [9]
Non-operating pension expense                 (7.9) (2.1) (1.3) [8]
Interest expense, net                 (128.8) [10] (95.1) (102.6) [8],[11]
Income before taxes                 917.0 970.5 828.6 [8]
Depreciation, Amortization, and Depletion                 387.5 410.9 391.4
Capital Expenditures                 399.5 [8] 551.4 [8] 343.0
Assets 7,235.8       6,569.7       7,235.8 6,569.7 6,197.5
Trade                      
Segment Reporting Information [Line Items]                      
Net sales                 6,964.3 7,014.6 6,444.9
Intersegment Eliminations                      
Segment Reporting Information [Line Items]                      
Net sales                 (160.2) (155.6) (148.4)
Operating Segments                      
Segment Reporting Information [Line Items]                      
Net sales                 6,964.3 7,014.6 6,444.9
Segment Reconciling Items                      
Segment Reporting Information [Line Items]                      
Net sales                 (160.2) (155.6) (148.4)
Packaging                      
Segment Reporting Information [Line Items]                      
Operating Income (Loss)                 963.4 [12] 1,045.4 [13] 950.3 [8],[14]
Net sales                 5,932.2 5,938.5 5,312.3 [9]
Depreciation, Amortization, and Depletion                 342.8 342.0 317.5
Capital Expenditures                 367.4 [8] 504.0 [8] 305.1
Assets 5,491.5       5,347.0       5,491.5 5,347.0 4,933.6
Packaging | Trade                      
Segment Reporting Information [Line Items]                      
Net sales                 5,905.1 5,912.3 5,288.6
Packaging | Intersegment Eliminations                      
Segment Reporting Information [Line Items]                      
Net sales                 27.1 26.2 23.7
Packaging | Operating Segments                      
Segment Reporting Information [Line Items]                      
Net sales                 5,932.2 5,938.5 5,312.3
Paper                      
Segment Reporting Information [Line Items]                      
Operating Income (Loss)                 175.4 [15] 97.7 [16] 54.0 [8],[17]
Net sales                 964.3 1,002.0 1,051.8 [9]
Depreciation, Amortization, and Depletion                 37.7 62.0 67.6
Capital Expenditures                 23.8 [8] 12.6 [8] 22.6
Assets 791.4       760.1       791.4 760.1 945.2
Paper | Trade                      
Segment Reporting Information [Line Items]                      
Net sales                 964.3 1,002.0 1,051.8
Paper | Operating Segments                      
Segment Reporting Information [Line Items]                      
Net sales                 964.3 1,002.0 1,051.8
Corporate and Other                      
Segment Reporting Information [Line Items]                      
Operating Income (Loss)                 (85.1) (75.4) [18] (71.8) [8],[19]
Net sales                 67.8 74.1 80.8 [9]
Depreciation, Amortization, and Depletion                 7.0 6.9 6.3
Capital Expenditures                 8.3 [8] 34.8 [8] 15.3
Assets $ 952.9       $ 462.6       952.9 462.6 318.7
Corporate and Other | Trade                      
Segment Reporting Information [Line Items]                      
Net sales                 94.9 100.3 104.5
Corporate and Other | Intersegment Eliminations                      
Segment Reporting Information [Line Items]                      
Net sales                 133.1 129.4 124.7
Corporate and Other | Operating Segments                      
Segment Reporting Information [Line Items]                      
Net sales                 $ 228.0 $ 229.7 $ 229.2
[1] Includes $0.4 million of charges consisting of closure costs related related to the second quarter 2018 discontinuation of uncoated free sheet and coated one-side white paper grades at the Wallula Washington mill associated with the conversion of the No. 3 paper machine to produce virgin kraft linerboard ($0.3 million after-tax or $0.00 per diluted share) and $38.7 million of charges related to the Company’s November 2019 debt refinancing, which included redemption premiums and the write-offs of remaining balances of treasury locks and unamortized debt issuance costs as well as $3.2 million of income tax benefit from the stranded tax effects in Accumulated Other Comprehensive Income related to the write-offs of the treasury locks ($25.9 million after-tax or $0.28 per diluted share). Also includes $0.3 million of charges consisting of closure costs related to corrugated products facilities, partially offset by income from the sale of a building related to a closed corrugated products facility ($0.2 million after-tax or $0.00 per diluted share).
[2] Includes $3.0 million of charges for the disposal of fixed assets related to the containerboard mill conversion at our DeRidder, Louisiana mill ($2.3 million after-tax or $0.02 per diluted share).
[3] Includes $0.6 million of charges consisting of closure costs related to the second quarter 2018 discontinuation of uncoated free sheet and coated one-side white paper grades at the Wallula Washington mill associated with the conversion of the No. 3 paper machine to produce virgin kraft linerboard ($0.5 million after-tax or $0.01 per diluted share).
[4] Includes $3.6 million of charges related to the second quarter 2018 discontinuation of uncoated free sheet and coated one-side white paper grades at the Wallula, Washington mill associated with the conversion of the No. 3 paper machine to produce virgin kraft linerboard ($2.7 million after-tax or $0.03 per diluted share) and $0.1 million of charges for acquisition and integration costs related to recent acquisitions ($0.1 million after-tax or $0.00 per diluted share). Also includes $2.0 million of income tax benefit for the re-measurement of our net deferred tax liability to our 2017 measurement period adjustments in accordance with SEC Staff Accounting Bulletin No. 118 (SAB 118), Income Tax Accounting Implications of the Tax Cuts and Jobs Act ($0.02 per diluted share).
[5] Includes $4.0 million of charges related to the second quarter 2018 discontinuation of uncoated free sheet and coated one-side white paper grades at the Wallula Washington mill associated with the conversion of the No. 3 paper machine to produce virgin kraft linerboard ($2.9 million after-tax or $0.04 per diluted share) and $1.3 million of charges consisting of closure costs related to corrugated products facilities and a corporate administration facility ($1.0 million after-tax or $0.01 per diluted share). Also includes $0.5 million of costs for the property damage insurance deductible for a weather-related incident at one of the corrugated products facilities ($0.4 million after-tax or $0.00 per diluted share) and $0.1 million of charges for acquisition and integration costs related to recent acquisitions ($0.01 million after-tax or $0.00 per diluted share).
[6] Includes $0.2 million of charges consisting of closure costs related to corrugated products facilities and a corporate administration facility ($0.2 million after-tax and $0.00 per diluted share) and $13.6 million of charges related to the second quarter 2018 discontinuation of uncoated free sheet and coated one-side white paper grades at the Wallula Washington mill associated with the conversion of the No. 3 paper machine to produce virgin kraft linerboard ($10.2 million after-tax or $0.11 per diluted share).
[7] Includes $0.3 million of charges consisting of closure costs related to corrugated products facilities and a corporate administration facility ($0.2 million after-tax or $0.00 per diluted share) and $8.8 million of charges related to the second quarter 2018 discontinuation of uncoated free sheet and coated one-side white paper grades at the Wallula Washington mill associated with the conversion of the No. 3 paper machine to produce virgin kraft linerboard ($6.6 million after-tax or $0.07 per diluted share).
[8] Includes “Additions to property, plant, and equipment” and excludes cash used for “Acquisitions of businesses, net of cash acquired” as reported on our Consolidated Statements of Cash Flows.
[9] 2017 has not been adjusted under the modified retrospective method for Topic 606.
[10] Includes $38.7 million of charges related to the Company’s November 2019 debt refinancing, which included redemption premiums and the write-offs of remaining balances of treasury locks and unamortized debt issuance costs.
[11] Includes $1.8 million of expense related to the write-off of deferred debt issuance costs in connection with the December 2017 debt refinancing.
[12]

(b)     Includes the following:

 

o

$3.0 million of charges for the disposal of fixed assets related to the containerboard mill conversion at our DeRidder, Louisiana mill.

 

o

$0.8 million of charges related to the second quarter discontinuation of uncoated free sheet and coated one-side white paper grades at the Wallula, Washington mill associated with the conversion of the No. 3 paper machine to produce virgin kraft linerboard.

 

o

$0.3 million of charges consisting of closure costs related to corrugated products facilities, partially offset by income from the sale of a building related to a closed corrugated products facility.

[13]

(e)     Includes the following:

 

o

$12.3 million of charges related to the second quarter discontinuation of uncoated free sheet and coated one-side white paper grades at the Wallula, Washington mill associated with the conversion of the No. 3 paper machine to produce virgin kraft linerboard.

 

o

$1.6 million of charges consisting of closure costs related to corrugated products facilities.

 

o

$0.5 million of costs for the property damage insurance deductible for a weather-related incident at one of the corrugated products facilities.

 

o

$0.2 million of charges for acquisition and integration costs related to recent acquisitions.

[14]

(h)     Includes the following:

 

o

$7.2 million of income, net, primarily related to the sale of land corresponding to the closure of a corrugated products facility, partially offset by closure costs related to corrugated products facilities, and a lump sum settlement of a multiemployer pension plan withdrawal liability for one of our corrugated products facilities.

 

o

$1.7 million of charges for acquisition and integration costs related to recent acquisitions.

 

o

$2.0 million gain related to the expiration of a repurchase option corresponding to timberland previously sold.

 

o

$1.6 million of income related to a working capital adjustment from the April 2015 sale of our Hexacomb corrugated manufacturing operations in Europe and Mexico.

 

o

$5.0 million of costs for the property damage and business interruption insurance deductible corresponding to the February 2017 explosion at our DeRidder, Louisiana mill.

[15] Includes $0.2 million of charges related to the second quarter discontinuation of uncoated free sheet and coated one-side white paper grades at the Wallula, Washington mill associated with the conversion of the No. 3 paper machine to produce virgin kraft linerboard.
[16] Includes $17.7 million of charges related to the second quarter discontinuation of uncoated free sheet and coated one-side white paper grades at the Wallula, Washington mill associated with the conversion of the No. 3 paper machine to produce virgin kraft linerboard.
[17] Includes $33.4 million of charges related to the second quarter 2018 discontinuation of uncoated free sheet and coated one-side white paper grades at the Wallula, Washington mill associated with the conversion of the No. 3 paper machine to produce virgin kraft linerboard and $0.4 million of charges related to the closure costs of a paper administration facility.
[18] Includes $0.2 million of charges consisting of closure costs related to a corporate administration facility.
[19] Includes $1.0 million of charges related to the closure costs of a corporate administration facility and $0.7 million of income related to a working capital adjustment from the April 2015 sale of our Hexacomb corrugated manufacturing operations in Europe and Mexico.