XML 45 R28.htm IDEA: XBRL DOCUMENT v3.19.2
Leases (Tables)
6 Months Ended
Jun. 30, 2019
Leases [Abstract]  
Schedule of Supplemental Balance Sheet Information Related to Leases

Supplemental balance sheet information related to our leases was as follows (dollars in millions):

 

 

June 30, 2019

 

Operating leases:

 

 

 

Operating lease right-of-use assets

$

238.0

 

 

 

 

 

Current portion of operating lease obligations

$

59.9

 

Long-term portion of operating lease obligations

 

183.4

 

Total operating lease obligations

$

243.3

 

 

 

 

 

Finance leases:

 

 

 

Buildings

$

0.3

 

Machinery and equipment

 

28.5

 

Total

 

28.8

 

Less accumulated amortization

 

(17.4

)

Total

$

11.4

 

 

 

 

 

Current portion of finance lease obligations

$

1.5

 

Long-term portion of finance lease obligations

 

16.8

 

Total finance lease obligations

$

18.3

 

 

 

 

 

Weighted-average remaining lease term (years):

 

 

 

Operating leases

 

5.9

 

Finance leases

 

9.3

 

Weighted-average discount rate:

 

 

 

Operating leases

4.38%

 

Finance leases

6.66%

 

Components of Lease Expense

 

The components of lease expense were as follows (dollars in millions):

 

 

Three Months Ended

June 30, 2019

 

 

Six Months Ended

June 30, 2019

 

Finance lease cost:

 

 

 

 

 

 

 

Amortization of finance lease assets

$

0.4

 

 

$

0.7

 

Interest on lease liabilities

 

0.3

 

 

 

0.6

 

Total finance lease cost

 

0.7

 

 

 

1.3

 

Operating lease cost

 

17.3

 

 

 

34.7

 

Short-term lease cost

 

6.4

 

 

 

10.7

 

Variable lease cost

 

3.9

 

 

 

9.8

 

Total lease cost

$

28.3

 

 

$

56.5

 

 

Schedule of Supplemental Cash Flow Information Related to Leases

Supplemental cash flow information related to leases was as follows (dollars in millions):

 

 

Six Months Ended

 

 

June 30, 2019

 

Cash paid for amounts included in the measurement of lease liabilities:

 

 

 

Operating cash flows for operating leases

$

(29.5

)

Operating cash flows for finance leases

 

(0.7

)

Financing cash flows for finance leases

 

(0.6

)

Right-of-use assets obtained in exchange for new lease obligations:

 

 

 

Operating leases

$

(16.1

)

Finance leases

 

 

 

 

 

 

Supplemental non-cash information on changes in lease liabilities

$

28.8

 

Supplemental non-cash information on changes in right-of-use assets

$

6.1

 

Schedule of Maturities of Lease Liabilities for Operating and Finance Leases

The maturities of lease liabilities for operating and finance leases at June 30, 2019 were as follows (dollars in millions):

 

 

 

Operating Leases

 

 

Finance Leases

 

2019

 

$

35.6

 

 

$

1.3

 

2020

 

 

64.3

 

 

 

2.7

 

2021

 

 

53.7

 

 

 

2.7

 

2022

 

 

36.8

 

 

 

2.7

 

2023

 

 

24.0

 

 

 

2.7

 

Thereafter

 

 

62.9

 

 

 

12.5

 

Total lease payments

 

 

277.3

 

 

 

24.6

 

Less imputed interest (a)

 

 

(34.0

)

 

 

(6.3

)

Present value of lease liabilities

 

$

243.3

 

 

$

18.3

 

 

(a)

Calculated using the incremental borrowing rate for each lease applied to the future payments.

Schedule of Maturities of Lease Liabilities Under ASU 840

The maturities of lease liabilities at December 31, 2018 under ASC 840 were as follows (dollars in millions):

 

 

 

Operating Leases

 

 

Finance Leases

 

2019

 

$

70.1

 

 

$

2.7

 

2020

 

 

58.7

 

 

 

2.7

 

2021

 

 

47.4

 

 

 

2.7

 

2022

 

 

29.9

 

 

 

2.7

 

2023

 

 

17.8

 

 

 

2.7

 

Thereafter

 

 

46.4

 

 

 

12.4

 

Total lease payments

 

$

270.3

 

 

 

25.9

 

Less imputed interest (b)

 

 

 

 

 

 

(6.9

)

Present value of lease liabilities

 

 

 

 

 

$

19.0

 

 

(b)

Calculated using the incremental borrowing rate for each lease applied to the future payments.