XML 125 R109.htm IDEA: XBRL DOCUMENT v3.22.4
Segment Information - Analysis of Operations by Reportable Segment (Details) - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Segment Reporting Information [Line Items]      
Revenue $ 8,478.0 $ 7,730.3 $ 6,658.2
Operating Income (Loss) 1,420.7 1,241.4 723.9
Non-operating pension income and expense 14.5 19.7 2.3
Interest expense, net (70.4) (152.4) (93.5)
Income before taxes 1,364.8 1,108.7 632.7
Depreciation, Amortization, and Depletion 456.8 417.5 410.0
Capital Expenditures 824.2 605.1 421.2
Assets 8,003.8 7,836.8 7,433.2
Trade      
Segment Reporting Information [Line Items]      
Revenue 8,478.0 7,730.3 6,658.2
Intersegment Eliminations      
Segment Reporting Information [Line Items]      
Revenue (168.2) (152.4) (149.2)
Operating Income (Loss)  
Depreciation, Amortization, and Depletion  
Capital Expenditures  
Assets  
Intersegment Eliminations | Trade      
Segment Reporting Information [Line Items]      
Revenue   0.0 0.0
Operating Segments      
Segment Reporting Information [Line Items]      
Revenue 8,478.0 7,730.3 6,658.2
Segment Reconciling Items      
Segment Reporting Information [Line Items]      
Revenue   (152.4) (149.2)
Operating Income (Loss)    
Depreciation, Amortization, and Depletion    
Capital Expenditures    
Assets    
Segment Reconciling Items | Trade      
Segment Reporting Information [Line Items]      
Revenue    
Packaging      
Segment Reporting Information [Line Items]      
Revenue 7,780.7 7,052.6 5,919.5
Operating Income (Loss) 1,423.7 1,306.0 829.5
Depreciation, Amortization, and Depletion 420.2 381.0 365.2
Capital Expenditures 753.5 562.5 394.8
Assets 6,986.5 6,603.3 5,744.0
Packaging | Trade      
Segment Reporting Information [Line Items]      
Revenue 7,760.7 7,036.2 5,901.7
Packaging | Intersegment Eliminations      
Segment Reporting Information [Line Items]      
Revenue 20.0 16.4 17.8
Packaging | Operating Segments      
Segment Reporting Information [Line Items]      
Revenue 7,780.7 7,052.6 5,919.5
Paper      
Segment Reporting Information [Line Items]      
Revenue 622.1 599.7 674.8
Operating Income (Loss) 103.0 39.1 (20.0)
Depreciation, Amortization, and Depletion 26.1 27.4 36.5
Capital Expenditures 14.1 30.1 20.1
Assets 403.1 398.9 497.2
Paper | Trade      
Segment Reporting Information [Line Items]      
Revenue 622.1 599.6 674.7
Paper | Intersegment Eliminations      
Segment Reporting Information [Line Items]      
Revenue 0.1 0.1
Paper | Operating Segments      
Segment Reporting Information [Line Items]      
Revenue 622.1 599.7 674.8
Corporate and Other      
Segment Reporting Information [Line Items]      
Revenue 75.2 78.0 63.9
Operating Income (Loss) (106.0) (103.7) (85.6)
Depreciation, Amortization, and Depletion 10.5 9.1 8.3
Capital Expenditures 56.6 12.5 6.3
Assets 614.2 834.6 1,192.0
Corporate and Other | Trade      
Segment Reporting Information [Line Items]      
Revenue 95.2 94.5 81.8
Corporate and Other | Intersegment Eliminations      
Segment Reporting Information [Line Items]      
Revenue 148.2 135.9 131.3
Corporate and Other | Operating Segments      
Segment Reporting Information [Line Items]      
Revenue $ 243.4 $ 230.4 $ 213.1