XML 89 R42.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Consolidated Statements of Cash Flows (Unaudited) - NPC - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Cash flows from operating activities:    
Net income (loss) $ 653 $ 989
Adjustments to reconcile net income (loss) to net cash flows from operating activities:    
Allowance for equity funds (83) (49)
Deferred energy 63 (504)
Amortization of deferred energy 81 130
Deferred income taxes and investment tax credits, net (81) (11)
Other, net (8) 15
Changes in other operating assets and liabilities, net of effects from acquisitions:    
Trade receivables and other assets 67 161
Accrued property, income and other taxes, net (353) (177)
Accounts payable and other liabilities 113 (106)
Net cash flows from operating activities 1,986 1,095
Cash flows from investing activities:    
Capital expenditures (2,153) (1,848)
Net cash flows from investing activities (2,149) (1,778)
Cash flows from financing activities:    
Net (repayments of) proceeds from short-term debt (2,618) 699
Other, net (10) (17)
Net cash flows from financing activities 2,313 20
Net change in cash and cash equivalents and restricted cash and cash equivalents 2,148 (662)
Cash and cash equivalents and restricted cash and cash equivalents at beginning of period 1,811 1,817
Cash and cash equivalents and restricted cash and cash equivalents at end of period 3,959 1,155
NPC    
Cash flows from operating activities:    
Net income (loss) 15 4
Adjustments to reconcile net income (loss) to net cash flows from operating activities:    
Depreciation and amortization 92 106
Allowance for equity funds (8) (4)
Deferred energy 187 (370)
Amortization of deferred energy (18) 52
Other changes in regulatory assets and liabilities (11) (9)
Deferred income taxes and investment tax credits, net (27) (10)
Other, net 0 1
Changes in other operating assets and liabilities, net of effects from acquisitions:    
Trade receivables and other assets 85 74
Inventories (3) (13)
Accrued property, income and other taxes, net (17) 1
Accounts payable and other liabilities 1 (44)
Net cash flows from operating activities 296 (212)
Cash flows from investing activities:    
Capital expenditures (346) (333)
Proceeds from repayment of affiliate note receivable 0 100
Net cash flows from investing activities (346) (233)
Cash flows from financing activities:    
Repayments of long-term debt 0 (1)
Net (repayments of) proceeds from short-term debt 0 33
Contributions from parent 100 400
Other, net (5) (5)
Net cash flows from financing activities 95 427
Net change in cash and cash equivalents and restricted cash and cash equivalents 45 (18)
Cash and cash equivalents and restricted cash and cash equivalents at beginning of period 37 60
Cash and cash equivalents and restricted cash and cash equivalents at end of period $ 82 $ 42