XML 86 R39.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Consolidated Statements of Cash Flows (Unaudited) - PAC - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Cash flows from operating activities:    
Net income (loss) $ 653 $ 989
Adjustments to reconcile net income (loss) to net cash flows from operating activities:    
Allowance for equity funds (83) (49)
Net power cost deferrals 63 (504)
Amortization of net power cost deferrals 81 130
Other changes in regulatory assets and liabilities (42) (26)
Deferred income taxes and investment tax credits, net (81) (11)
Other, net (8) 15
Changes in other operating assets and liabilities, net of effects from acquisitions:    
Trade receivables and other assets 67 161
Derivative collateral, net (24) (225)
Accrued property, income and other taxes, net (353) (177)
Accounts payable and other liabilities 113 (106)
Wildfires insurance receivable 350 (41)
Wildfires liability (19) 400
Net cash flows from operating activities 1,986 1,095
Cash flows from investing activities:    
Capital expenditures (2,153) (1,848)
Other, net 13 0
Net cash flows from investing activities (2,149) (1,778)
Cash flows from financing activities:    
Net repayments of short-term debt (2,618) 699
Other, net (10) (17)
Net cash flows from financing activities 2,313 20
Net change in cash and cash equivalents and restricted cash and cash equivalents 2,148 (662)
Cash and cash equivalents and restricted cash and cash equivalents at beginning of period 1,811 1,817
Cash and cash equivalents and restricted cash and cash equivalents at end of period 3,959 1,155
PAC    
Cash flows from operating activities:    
Net income (loss) 121 (120)
Adjustments to reconcile net income (loss) to net cash flows from operating activities:    
Depreciation and amortization 292 279
Allowance for equity funds (49) (27)
Net power cost deferrals (205) (136)
Amortization of net power cost deferrals 84 36
Other changes in regulatory assets and liabilities (18) (6)
Deferred income taxes and investment tax credits, net (14) (75)
Other, net (1) (2)
Changes in other operating assets and liabilities, net of effects from acquisitions:    
Trade receivables and other assets 8 52
Inventories (85) (17)
Derivative collateral, net (14) (78)
Prepaid expenses 24 26
Accrued property, income and other taxes, net 219 (11)
Accounts payable and other liabilities (11) 59
Wildfires insurance receivable 350 (41)
Wildfires liability (18) 400
Net cash flows from operating activities 683 339
Cash flows from investing activities:    
Capital expenditures (774) (643)
Other, net 6 (1)
Net cash flows from investing activities (768) (644)
Cash flows from financing activities:    
Proceeds from long-term debt 3,764 0
Repayments of long-term debt 0 (9)
Net repayments of short-term debt (1,604) 0
Dividends paid 0 (300)
Other, net (1) (2)
Net cash flows from financing activities 2,159 (311)
Net change in cash and cash equivalents and restricted cash and cash equivalents 2,074 (616)
Cash and cash equivalents and restricted cash and cash equivalents at beginning of period 192 674
Cash and cash equivalents and restricted cash and cash equivalents at end of period $ 2,266 $ 58