XML 87 R31.htm IDEA: XBRL DOCUMENT v3.24.0.1
Consolidated Statements of Changes in Equity - USD ($)
$ in Millions
Total
Preferred Stock
Common Stock
Additional Paid-in Capital
Long-Term Income Tax Receivable
Retained Earnings
Accumulated Other Comprehensive Income (Loss)
Noncontrolling Interest
Beginning balance at Dec. 31, 2020 $ 46,977 $ 3,750 $ 0 $ 6,377 $ (658) $ 35,093 $ (1,552) $ 3,967
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income 6,187         5,790   397
Other comprehensive income (loss) 217           212 5
Long-term income tax receivable adjustments (94)       (86) (8)    
Preferred stock redemptions (2,100) (2,100)            
Preferred stock dividend (121)         (121)    
Distributions (478)             (478)
Contributions 9             9
Other equity transactions (8)     (3)       (5)
Ending balance at Dec. 31, 2021 50,589 1,650 0 6,374 (744) 40,754 (1,340) 3,895
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income 3,142         2,721   421
Other comprehensive income (loss) (806)           (809) 3
Long-term income tax receivable adjustments (47)       744 (791)    
Preferred stock redemptions (800) (800)            
Preferred stock dividend (46)         (46)    
Common stock purchases (870)     (77)   (793)    
Distributions (522)             (522)
Contributions 5             5
Other equity transactions (6)     1   (12)   5
Ending balance at Dec. 31, 2022 50,639 850 0 6,298 0 41,833 (2,149) 3,807
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income 3,372         3,020   352
Other comprehensive income (loss) 246           246  
Long-term income tax receivable adjustments (54)         (54)    
Preferred stock redemptions (850) (850)            
Preferred stock dividend (34)         (34)    
Distributions (394)             (394)
Contributions 4             4
Purchase of Cove Point noncontrolling interest (3,180)     (725)     (1) (2,454)
Other equity transactions (9)             (9)
Ending balance at Dec. 31, 2023 $ 49,740 $ 0 $ 0 $ 5,573 $ 0 $ 44,765 $ (1,904) $ 1,306