XML 57 R9.htm IDEA: XBRL DOCUMENT v3.23.3
Consolidated Balance Sheets (Unaudited) - NPC - USD ($)
$ in Millions
Sep. 30, 2023
Dec. 31, 2022
Current assets:    
Cash and cash equivalents $ 2,047 $ 1,591
Inventories 1,427 1,256
Regulatory assets 1,492 1,319
Other current assets 887 1,345
Total current assets 10,115 11,002
Regulatory assets 4,202 3,743
Other assets 3,552 3,290
Total assets 136,082 133,840
Current liabilities:    
Accounts payable 2,683 2,679
Accrued interest 722 558
Accrued property, income and other taxes 712 746
Other current liabilities 1,500 1,677
Total current liabilities 9,998 10,313
Regulatory liabilities 6,478 7,070
Deferred income taxes 12,506 12,678
Other long-term liabilities 6,738 4,706
Total liabilities 86,127 83,201
Commitments and contingencies
Equity:    
Common stock 0 0
Additional paid-in capital 5,573 6,298
Retained earnings 44,365 41,833
Accumulated other comprehensive loss, net (2,145) (2,149)
Total shareholder's equity 48,643 46,832
Total liabilities and equity 136,082 133,840
NPC    
Current assets:    
Cash and cash equivalents 44 43
Trade receivables, net 558 388
Notes receivable from affiliates 0 100
Inventories 127 93
Regulatory assets 780 666
Other current assets 68 89
Total current assets 1,577 1,379
Property, plant and equipment, net 8,269 7,406
Regulatory assets 567 628
Other assets 382 388
Total assets 10,795 9,801
Current liabilities:    
Accounts payable 428 422
Accrued interest 51 40
Accrued property, income and other taxes 100 32
Regulatory liabilities 50 45
Customer deposits 57 51
Derivative contracts 49 51
Other current liabilities 88 49
Total current liabilities 823 690
Long-term debt 3,391 3,195
Finance lease obligations 280 295
Regulatory liabilities 1,017 1,093
Deferred income taxes 904 875
Other long-term liabilities 345 299
Total liabilities 6,760 6,447
Commitments and contingencies
Equity:    
Common stock 0 0
Additional paid-in capital 2,733 2,333
Retained earnings 1,303 1,022
Accumulated other comprehensive loss, net (1) (1)
Total shareholder's equity 4,035 3,354
Total liabilities and equity $ 10,795 $ 9,801