XML 124 R76.htm IDEA: XBRL DOCUMENT v3.23.3
Segment Information (Tables)
9 Months Ended
Sep. 30, 2023
Segment Reporting Information [Line Items]  
Schedule of Segment Reporting Information by Segment
The Company's reportable segments with foreign operations include Northern Powergrid, whose business is principally in the United Kingdom, and BHE Transmission, whose business includes operations in Canada. Intersegment eliminations and adjustments, including the allocation of goodwill, have been made. Effective January 1, 2023, the Company's unregulated retail energy services business was transferred to a subsidiary of BHE Renewables. Prior period amounts, which were previously reported in BHE and Other, have been changed to reflect this activity in BHE Renewables. Information related to the Company's reportable segments is shown below (in millions):
 Three-Month PeriodsNine-Month Periods
Ended September 30,Ended September 30,
 2023202220232022
Operating revenue:
PacifiCorp$1,676 $1,635 $4,487 $4,246 
MidAmerican Funding964 1,148 2,643 3,050 
NV Energy1,518 1,334 3,636 2,926 
Northern Powergrid314 359 975 1,019 
BHE Pipeline Group804 964 2,795 2,855 
BHE Transmission196 177 593 543 
BHE Renewables519 506 1,349 1,320 
HomeServices1,212 1,405 3,383 4,284 
BHE and Other(1)
(33)(28)(116)(101)
Total operating revenue$7,170 $7,500 $19,745 $20,142 
Depreciation and amortization:
PacifiCorp$285 $277 $843 $836 
MidAmerican Funding210 338 670 865 
NV Energy155 144 460 423 
Northern Powergrid97 92 267 272 
BHE Pipeline Group136 124 403 380 
BHE Transmission64 58 190 176 
BHE Renewables67 68 200 199 
HomeServices12 14 37 43 
BHE and Other(1)
Total depreciation and amortization$1,027 $1,116 $3,072 $3,197 
 Three-Month PeriodsNine-Month Periods
Ended September 30,Ended September 30,
 2023202220232022
Operating income:  
PacifiCorp$(943)$437 $(979)$811 
MidAmerican Funding289 230 495 420 
NV Energy328 332 502 534 
Northern Powergrid102 151 369 420 
BHE Pipeline Group290 433 1,242 1,323 
BHE Transmission80 81 244 248 
BHE Renewables155 138 175 347 
HomeServices31 53 32 198 
BHE and Other(1)
(18)(32)(53)(35)
Total operating income314 1,823 2,027 4,266 
Interest expense(603)(555)(1,788)(1,637)
Capitalized interest36 19 93 54 
Allowance for equity funds76 43 186 123 
Interest and dividend income110 40 323 93 
(Losses) gains on marketable securities, net
(76)(3,270)926 (1,999)
Other, net(3)115 (16)
Total income (loss) before income tax expense (benefit) and equity income (loss)$(146)$(1,895)$1,882 $884 
Interest expense:
PacifiCorp$140 $105 $398 $318 
MidAmerican Funding89 84 258 249 
NV Energy65 55 192 158 
Northern Powergrid26 31 86 97 
BHE Pipeline Group39 37 117 110 
BHE Transmission37 39 112 115 
BHE Renewables36 46 124 133 
HomeServices11 
BHE and Other(1)
168 156 490 452 
Total interest expense$603 $555 $1,788 $1,637 
Earnings (loss) on common shares:
PacifiCorp$(652)$409 $(665)$622 
MidAmerican Funding321 300 803 745 
NV Energy278 270 402 392 
Northern Powergrid66 100 173 282 
BHE Pipeline Group175 234 731 755 
BHE Transmission59 59 181 183 
BHE Renewables160 176 445 585 
HomeServices25 29 25 134 
BHE and Other(1)
54 (2,427)438 (1,809)
Total earnings (loss) on common shares$486 $(850)$2,533 $1,889 
 As of
 September 30,December 31,
20232022
Assets:
PacifiCorp$32,515 $30,559 
MidAmerican Funding26,907 26,077 
NV Energy17,817 16,676 
Northern Powergrid9,223 9,005 
BHE Pipeline Group21,435 21,005 
BHE Transmission9,390 9,334 
BHE Renewables11,321 12,632 
HomeServices3,597 3,436 
BHE and Other(1)
3,877 5,116 
Total assets$136,082 $133,840 

(1)The differences between the reportable segment amounts and the consolidated amounts, described as BHE and Other, relate principally to other corporate entities, corporate functions and intersegment eliminations.
Disaggregation of Revenue
The following table summarizes the Company's energy products and services revenue from contracts with customers ("Customer Revenue") by regulated and nonregulated, with further disaggregation of regulated by line of business, including a reconciliation to the Company's reportable segment information included in Note 14 (in millions):

For the Three-Month Period Ended September 30, 2023
PacifiCorpMidAmerican FundingNV EnergyNorthern PowergridBHE Pipeline GroupBHE TransmissionBHE Renewables
BHE and
Other(1)
Total
Customer Revenue:
Regulated:
Retail electric$1,543 $773 $1,448 $— $— $— $— $(1)$3,763 
Retail gas— 77 28 — — — — — 105 
Wholesale47 81 15 — — — — (2)141 
Transmission and
   distribution
44 15 21 248 — 165 — — 493 
Interstate pipeline— — — — 551 — — (30)521 
Other31 — — — — — — 39 
Total Regulated1,665 946 1,512 248 559 165 — (33)5,062 
Nonregulated— 35 230 30 457 (2)754 
Total Customer Revenue1,665 948 1,514 283 789 195 457 (35)5,816 
Other revenue11 16 32 15 62 142 
Total$1,676 $964 $1,518 $315 $804 $196 $519 $(34)$5,958 
For the Nine-Month Period Ended September 30, 2023
PacifiCorpMidAmerican FundingNV EnergyNorthern PowergridBHE Pipeline GroupBHE TransmissionBHE Renewables
BHE and
Other(1)
Total
Customer Revenue:
Regulated:
Retail electric$4,124 $1,833 $3,339 $— $— $— $— $(1)$9,295 
Retail gas— 463 167 — — — — — 630 
Wholesale134 233 55 — — — — (1)421 
Transmission and
   distribution
116 42 58 773 — 496 — — 1,485 
Interstate pipeline— — — — 1,971 — — (113)1,858 
Other87 — — — — — — 96 
Total Regulated4,461 2,571 3,619 773 1,980 496 — (115)13,785 
Nonregulated— 113 766 100 1,138 (1)2,125 
Total Customer Revenue4,461 2,577 3,622 886 2,746 596 1,138 (116)15,910 
Other revenue26 66 14 89 49 (3)211 — 452 
Total$4,487 $2,643 $3,636 $975 $2,795 $593 $1,349 $(116)$16,362 
For the Three-Month Period Ended September 30, 2022
PacifiCorpMidAmerican FundingNV EnergyNorthern PowergridBHE Pipeline GroupBHE TransmissionBHE Renewables
BHE and
Other(1)
Total
Customer Revenue:
Regulated:
Retail electric$1,465 $799 $1,250 $— $— $— $— $(1)$3,513 
Retail gas— 97 20 — — — — 118 
Wholesale69 208 33 — — — — — 310 
Transmission and
   distribution
54 16 24 260 — 168 — — 522 
Interstate pipeline— — — — 594 — — (26)568 
Other24 — — — — — (1)24 
Total Regulated1,612 1,120 1,327 260 595 168 — (27)5,055 
Nonregulated— — 71 326 16 440 855 
Total Customer Revenue1,612 1,121 1,327 331 921 184 440 (26)5,910 
Other revenue23 27 28 43 (7)67 (3)185 
Total$1,635 $1,148 $1,334 $359 $964 $177 $507 $(29)$6,095 
For the Nine-Month Period Ended September 30, 2022
PacifiCorpMidAmerican FundingNV EnergyNorthern PowergridBHE Pipeline GroupBHE TransmissionBHE Renewables
BHE and
Other(1)
Total
Customer Revenue:
Regulated:
Retail electric$3,817 $1,865 $2,680 $— $— $— $— $(2)$8,360 
Retail gas— 570 99 — — — — 670 
Wholesale179 488 68 — — — — (2)733 
Transmission and
   distribution
131 44 59 803 — 516 — — 1,553 
Interstate pipeline— — — — 1,863 — — (94)1,769 
Other72 — — — — (1)74 
Total Regulated4,199 2,967 2,907 803 1,865 516 — (98)13,159 
Nonregulated— 128 889 38 1,156 — 2,215 
Total Customer Revenue4,199 2,970 2,908 931 2,754 554 1,156 (98)15,374 
Other revenue47 80 18 88 101 (11)165 (4)484 
Total$4,246 $3,050 $2,926 $1,019 $2,855 $543 $1,321 $(102)$15,858 

(1)The BHE and Other reportable segment represents amounts related principally to other corporate entities, corporate functions and intersegment eliminations.

Real Estate Services

The following table summarizes the Company's real estate services Customer Revenue by line of business (in millions):
HomeServices
Three-Month PeriodsNine-Month Periods
Ended September 30,Ended September 30,
2023202220232022
Customer Revenue:
Brokerage$1,125 $1,310 $3,126 $3,946 
Franchise16 18 43 55 
Total Customer Revenue1,141 1,328 3,169 4,001 
Mortgage and other revenue71 77 214 283 
Total$1,212 $1,405 $3,383 $4,284 
 Three-Month PeriodsNine-Month Periods
Ended September 30,Ended September 30,
 2023202220232022
Operating revenue by country:
U.S.$6,677 $6,967 $18,241 $18,588 
United Kingdom308 351 936 1,011 
Canada179 174 529 535 
Australia39 
Total operating revenue by country$7,170 $7,500 $19,745 $20,142 
Income (loss) before income tax expense (benefit) and equity income (loss) by country:
U.S.$(271)$(2,068)$1,462 $395 
United Kingdom68 118 274 344 
Canada48 43 135 135 
Australia11 11 13 12 
Other(2)(2)(2)
Total income (loss) before income tax expense (benefit) and equity income (loss) by country$(146)$(1,895)$1,882 $884 
Schedule of Goodwill
The following table shows the change in the carrying amount of goodwill by reportable segment for the nine-month period ended September 30, 2023 (in millions):
BHE Pipeline Group
PacifiCorpMidAmerican FundingNV EnergyNorthern PowergridBHE TransmissionBHE RenewablesHomeServices
Total
 
December 31, 2022$1,129 $2,102 $2,369 $917 $1,814 $1,461 $95 $1,602 $11,489 
Acquisitions— — — — — — — 
Foreign currency translation
— — — — (6)— — (1)
Other— — — — — — — (7)(7)
September 30, 2023$1,129 $2,102 $2,369 $922 $1,814 $1,455 $95 $1,596 $11,482 
MEC  
Segment Reporting Information [Line Items]  
Schedule of Segment Reporting Information by Segment
The following tables provide information on a reportable segment basis (in millions):
Three-Month PeriodsNine-Month Periods
 Ended September 30,Ended September 30,
2023202220232022
Operating revenue:
Regulated electric$869 $1,009 $2,121 $2,342 
Regulated natural gas93 138 516 705 
Other
Total operating revenue$964 $1,148 $2,643 $3,050 
Operating income:
Regulated electric$295 $245 $465 $383 
Regulated natural gas(6)(15)30 37 
Total operating income289 230 495 420 
Interest expense(85)(79)(246)(235)
Allowance for borrowed funds14 12 
Allowance for equity funds16 12 40 41 
Other, net37 (11)
Total income before income tax expense (benefit)$232 $170 $340 $227 

As of
September 30,
2023
December 31,
2022
Assets:
Regulated electric$22,993 $22,092 
Regulated natural gas1,818 1,885 
Other
Total assets$24,812 $23,978 
Disaggregation of Revenue
The following table summarizes MidAmerican Energy's revenue from contracts with customers ("Customer Revenue") by line of business, with further disaggregation of retail by customer class, including a reconciliation to MidAmerican Energy's reportable segment information included in Note 12 (in millions):
For the Three-Month Period Ended September 30, 2023For the Nine-Month Period Ended September 30, 2023
ElectricNatural GasOtherTotalElectricNatural GasOtherTotal
Customer Revenue:
Retail:
Residential$254 $48 $— $302 $594 $305 $— $899 
Commercial111 14 — 125 272 109 — 381 
Industrial360 — 363 846 14 — 860 
Natural gas transportation services— 11 — 11 — 34 — 34 
Other retail48 — 49 121 — 122 
Total retail773 77 — 850 1,833 463 — 2,296 
Wholesale66 15 — 81 182 51 — 233 
Multi-value transmission projects15 — — 15 42 — — 42 
Other Customer Revenue— — — — 
Total Customer Revenue854 92 948 2,057 514 2,577 
Other revenue15 — 16 64 — 66 
Total operating revenue$869 $93 $$964 $2,121 $516 $$2,643 

For the Three-Month Period Ended September 30, 2022For the Nine-Month Period Ended September 30, 2022
ElectricNatural GasOtherTotalElectricNatural GasOtherTotal
Customer Revenue:
Retail:
Residential$267 $58 $— $325 $620 $370 $— $990 
Commercial117 20 — 137 282 139 — 421 
Industrial364 — 373 839 27 — 866 
Natural gas transportation services— — — 31 — 31 
Other retail51 — 53 124 — 127 
Total retail799 97 — 896 1,865 570 — 2,435 
Wholesale167 41 — 208 355 133 — 488 
Multi-value transmission projects16 — — 16 44 — — 44 
Other Customer Revenue— — — — 
Total Customer Revenue982 138 1,121 2,264 703 2,970 
Other revenue27 — — 27 78 — 80 
Total operating revenue$1,009 $138 $$1,148 $2,342 $705 $$3,050 
MidAmerican Funding, LLC  
Segment Reporting Information [Line Items]  
Schedule of Segment Reporting Information by Segment
The following tables provide information on a reportable segment basis (in millions):
Three-Month PeriodsNine-Month Periods
Ended September 30,Ended September 30,
2023202220232022
Operating revenue:
Regulated electric$869 $1,009 $2,121 $2,342 
Regulated natural gas93 138 516 705 
Other
Total operating revenue$964 $1,148 $2,643 $3,050 
Operating income:
Regulated electric$295 $245 $465 $383 
Regulated natural gas(6)(15)30 37 
Total operating income289 230 495 420 
Interest expense(89)(84)(258)(249)
Allowance for borrowed funds14 12 
Allowance for equity funds16 12 40 41 
Other, net49 (12)
Total income before income tax expense (benefit)$228 $163 $340 $212 
As of
September 30,
2023
December 31,
2022
Assets(1):
Regulated electric$24,184 $23,283 
Regulated natural gas1,897 1,963 
Other13 
Total assets$26,094 $25,254 
(1)Assets by reportable segment reflect the assignment of goodwill to applicable reporting units.
SPPC  
Segment Reporting Information [Line Items]  
Schedule of Segment Reporting Information by Segment
The following tables provide information on a reportable segment basis (in millions):
Three-Month PeriodsNine-Month Periods
Ended September 30,Ended September 30,
2023202220232022
Operating revenue:
Regulated electric$345 $310 $942 $767 
Regulated natural gas27 20 167 100 
Total operating revenue$372 $330 $1,109 $867 
Operating income:
Regulated electric$78 $74 $126 $123 
Regulated natural gas— — 13 12 
Total operating income78 74 139 135 
Interest expense(16)(15)(47)(42)
Allowance for borrowed funds— 
Allowance for equity funds10 
Interest and dividend income18 12 
Other, net
Total income before income tax expense (benefit)$74 $67 $128 $115 

As of
September 30,December 31,
20232022
Assets:
Regulated electric$4,238 $4,224 
Regulated natural gas451 441 
Other(1)
76 67 
Total assets$4,765 $4,732 

(1)    Consists principally of cash and cash equivalents not included in either the regulated electric or regulated natural gas segments.
Disaggregation of Revenue
The following table summarizes Sierra Pacific's revenue from contracts with customers ("Customer Revenue") by line of business, with further disaggregation of retail by customer class, including a reconciliation to Sierra Pacific's reportable segment information included in Note 11 (in millions):
Three-Month Periods
Ended September 30,
20232022
ElectricNatural GasTotalElectricNatural GasTotal
Customer Revenue:
Retail:
Residential$116 $15 $131 $107 $13 $120 
Commercial111 117 100 105 
Industrial96 101 73 75 
Other— — 
Total fully bundled323 27 350 282 20 302 
Distribution only service— — 
Total retail325 27 352 283 20 303 
Wholesale, transmission and other20 — 20 26 — 26 
Total Customer Revenue345 27 372 309 20 329 
Other revenue— — — — 
Total operating revenue$345 $27 $372 $310 $20 $330 
Nine-Month Periods
Ended September 30,
20232022
ElectricNatural GasTotalElectricNatural GasTotal
Customer Revenue:
Retail:
Residential$326 $100 $426 $270 $64 $334 
Commercial304 45 349 251 26 277 
Industrial241 20 261 175 184 
Other— 
Total fully bundled874 166 1,040 700 99 799 
Distribution only service— — 
Total retail878 166 1,044 704 99 803 
Wholesale, transmission and other64 — 64 61 — 61 
Total Customer Revenue942 166 1,108 765 99 864 
Other revenue— 
Total operating revenue$942 $167 $1,109 $767 $100 $867