XML 92 R44.htm IDEA: XBRL DOCUMENT v3.23.3
Consolidated Statements of Cash Flows (Unaudited) - EEGH - USD ($)
$ in Millions
9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Cash flows from operating activities:    
Net income $ 2,879 $ 2,302
Adjustments to reconcile net (loss) income to net cash flows from operating activities:    
Depreciation and amortization 3,072 3,197
Allowance for equity funds (186) (123)
Equity loss (income), net of distributions 274 249
Deferred income taxes (172) (350)
Other, net (62) 53
Changes in other operating assets and liabilities:    
Trade receivables and other assets (224) (85)
Derivative collateral, net (201) 106
Accrued property, income and other taxes (52) 501
Accounts payable and other liabilities 512 900
Net cash flows from operating activities 5,860 7,939
Cash flows from investing activities:    
Capital expenditures (6,526) (5,385)
Other, net 13 (28)
Net cash flows from investing activities (3,222) (5,469)
Cash flows from financing activities:    
Purchase of Cove Point noncontrolling interest (3,300) 0
Distributions to noncontrolling interests (357) (395)
Other, net (43) (269)
Net cash flows from financing activities (2,074) (1,605)
Net change in cash and cash equivalents and restricted cash and cash equivalents 566 814
Cash and cash equivalents and restricted cash and cash equivalents at beginning of period 1,817 1,244
Cash and cash equivalents and restricted cash and cash equivalents at end of period 2,383 2,058
EEGH    
Cash flows from operating activities:    
Net income 640 723
Adjustments to reconcile net (loss) income to net cash flows from operating activities:    
(Gains) losses on other items, net (5) 2
Depreciation and amortization 240 241
Allowance for equity funds (6) (5)
Equity loss (income), net of distributions 16 (46)
Other changes in regulatory assets and liabilities (97) 37
Deferred income taxes 267 99
Other, net (3) 7
Changes in other operating assets and liabilities:    
Trade receivables and other assets 84 (48)
Receivables from affiliates 10 33
Gas balancing activities 22 (48)
Derivative collateral, net 1 (3)
Accrued property, income and other taxes (194) 8
Accounts payable to affiliates 9 (18)
Accounts payable and other liabilities (2) 53
Net cash flows from operating activities 982 1,035
Cash flows from investing activities:    
Capital expenditures (241) (252)
Proceeds from assignment of shale development rights 8 0
Proceeds from repayment of affiliate note receivable 734 31
Notes to affiliates (198) (363)
Other, net (2) (11)
Net cash flows from investing activities 301 (595)
Cash flows from financing activities:    
Repayments of long-term debt (250) 0
Proceeds from equity contributions 2,876 0
Purchase of Cove Point noncontrolling interest (3,300) 0
Distributions to noncontrolling interests (353) (388)
Distributions (226) 0
Other, net 0 (4)
Net cash flows from financing activities (1,253) (392)
Net change in cash and cash equivalents and restricted cash and cash equivalents 30 48
Cash and cash equivalents and restricted cash and cash equivalents at beginning of period 95 39
Cash and cash equivalents and restricted cash and cash equivalents at end of period $ 125 $ 87