XML 78 R30.htm IDEA: XBRL DOCUMENT v3.23.3
Consolidated Statements of Changes in Equity (Unaudited) - USD ($)
$ in Millions
Total
Preferred Stock
Common Stock
Additional Paid-in Capital
Long-term Income Tax Receivable
Retained Earnings
Accumulated Other Comprehensive (Loss) Income, Net
Noncontrolling Interest
Balance at Dec. 31, 2021 $ 50,589 $ 1,650 $ 0 $ 6,374 $ (744) $ 40,754 $ (1,340) $ 3,895
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income (loss) 2,302         1,926   376
Other comprehensive income (loss) (1,043)           (1,043)  
Long-term income tax receivable adjustments 0       744 (744)    
Preferred stock redemptions (800) (800)            
Preferred stock dividend (37)         (37)    
Common stock purchases (870)     (77)   (793)    
Distributions (394)             (394)
Contributions 4             4
Other equity transactions (6)     1   (13)   6
Balance at Sep. 30, 2022 49,745 850 0 6,298 0 41,093 (2,383) 3,887
Balance at Jun. 30, 2022 51,191 850 0 6,298 (744) 42,688 (1,788) 3,887
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income (loss) (695)         (842)   147
Other comprehensive income (loss) (595)           (595)  
Long-term income tax receivable adjustments 0       744 (744)    
Preferred stock dividend (8)         (8)    
Distributions (149)             (149)
Contributions 2             2
Other equity transactions (1)         (1)    
Balance at Sep. 30, 2022 49,745 850 0 6,298 0 41,093 (2,383) 3,887
Balance at Dec. 31, 2022 50,639 850 0 6,298 0 41,833 (2,149) 3,807
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income (loss) 2,879         2,558   321
Other comprehensive income (loss) 5           5  
Preferred stock dividend (25)         (25)    
Distributions (357)             (357)
Contributions 3             3
Purchase of Cove Point noncontrolling interest (Note 3) (3,180)     (725)     (1) (2,454)
Other equity transactions (9)         (1)   (8)
Balance at Sep. 30, 2023 49,955 850 0 5,573 0 44,365 (2,145) 1,312
Balance at Jun. 30, 2023 52,960 850 0 6,298 0 43,880 (1,845) 3,777
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income (loss) 571         494   77
Other comprehensive income (loss) (299)           (299)  
Preferred stock dividend (8)         (8)    
Distributions (88)             (88)
Purchase of Cove Point noncontrolling interest (Note 3) (3,180)     (725)     (1) (2,454)
Other equity transactions (1)         (1)    
Balance at Sep. 30, 2023 $ 49,955 $ 850 $ 0 $ 5,573 $ 0 $ 44,365 $ (2,145) $ 1,312