XML 88 R39.htm IDEA: XBRL DOCUMENT v3.23.1
Consolidated Statements of Cash Flows (Unaudited) - PAC - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2023
Mar. 31, 2022
Cash flows from operating activities:    
Net income (loss) $ 989 $ (129)
Adjustments to reconcile net income (loss) to net cash flows from operating activities:    
Allowance for equity funds (49) (38)
Net power cost deferrals (504) (72)
Amortization of net power cost deferrals 130 47
Other changes in regulatory assets and liabilities (26) (17)
Deferred income taxes and investment tax credits, net (11) (203)
Other, net 15 6
Changes in other operating assets and liabilities, net of effects from acquisitions:    
Trade receivables and other assets 120 333
Derivative collateral, net (225) 85
Accrued property, income and other taxes, net (177) (347)
Accounts payable and other liabilities 294 91
Net cash flows from operating activities 1,095 2,221
Cash flows from investing activities:    
Capital expenditures (1,848) (1,553)
Other, net 0 19
Net cash flows from investing activities (1,778) (1,572)
Cash flows from financing activities:    
Other, net (17) (240)
Net cash flows from financing activities 20 (310)
Net change in cash and cash equivalents and restricted cash and cash equivalents (662) 338
Cash and cash equivalents and restricted cash and cash equivalents at beginning of period 1,817 1,244
Cash and cash equivalents and restricted cash and cash equivalents at end of period 1,155 1,582
PAC    
Cash flows from operating activities:    
Net income (loss) (120) 130
Adjustments to reconcile net income (loss) to net cash flows from operating activities:    
Depreciation and amortization 279 280
Allowance for equity funds (27) (13)
Net power cost deferrals (136) (14)
Amortization of net power cost deferrals 36 11
Other changes in regulatory assets and liabilities (6) (6)
Deferred income taxes and investment tax credits, net (75) 19
Other, net (2) 4
Changes in other operating assets and liabilities, net of effects from acquisitions:    
Trade receivables and other assets 37 59
Inventories (17) (5)
Derivative collateral, net (78) 22
Accrued property, income and other taxes, net (11) 15
Accounts payable and other liabilities 459 35
Net cash flows from operating activities 339 537
Cash flows from investing activities:    
Capital expenditures (643) (374)
Other, net (1) 3
Net cash flows from investing activities (644) (371)
Cash flows from financing activities:    
Repayments of long-term debt (9) (9)
Dividends paid (300) 0
Other, net (2) (2)
Net cash flows from financing activities (311) (11)
Net change in cash and cash equivalents and restricted cash and cash equivalents (616) 155
Cash and cash equivalents and restricted cash and cash equivalents at beginning of period 674 186
Cash and cash equivalents and restricted cash and cash equivalents at end of period $ 58 $ 341