XML 77 R33.htm IDEA: XBRL DOCUMENT v3.22.2
Statements of Cash Flows (Unaudited) - MEC - USD ($)
$ in Millions
6 Months Ended
Jun. 30, 2022
Jun. 30, 2021
Cash flows from operating activities:    
Net income (loss) $ 2,768 $ 2,285
Adjustments to reconcile net income to net cash flows from operating activities:    
Allowance for equity funds (80) (56)
Deferred income taxes and investment tax credits, net 385 613
Other, net 37 (26)
Changes in other operating assets and liabilities, net of effects from acquisitions:    
Trade receivables and other assets (317) (254)
Accrued property, income and other taxes, net 489 76
Accounts payable and other liabilities 682 187
Net cash flows from operating activities 5,147 4,232
Cash flows from investing activities:    
Capital expenditures (3,382) (2,848)
Purchases of marketable securities (281) (185)
Proceeds from sales of marketable securities 257 163
Other, net (18) (53)
Net cash flows from investing activities (3,452) (2,975)
Cash flows from financing activities:    
Other, net (248) (19)
Net cash flows from financing activities (605) (1,204)
Net change in cash and cash equivalents and restricted cash and cash equivalents 1,057 55
Cash and cash equivalents and restricted cash and cash equivalents at beginning of period 1,244 1,445
Cash and cash equivalents and restricted cash and cash equivalents at end of period 2,301 1,500
MEC    
Cash flows from operating activities:    
Net income (loss) 451 360
Adjustments to reconcile net income to net cash flows from operating activities:    
Depreciation and amortization 527 416
Amortization of utility plant to other operating expenses 19 17
Allowance for equity funds (29) (14)
Deferred income taxes and investment tax credits, net 58 196
Settlements of asset retirement obligations (28) (19)
Other, net 33 11
Changes in other operating assets and liabilities, net of effects from acquisitions:    
Trade receivables and other assets 2 (275)
Inventories 8 41
Accrued property, income and other taxes, net 94 56
Accounts payable and other liabilities (10) (68)
Net cash flows from operating activities 1,125 721
Cash flows from investing activities:    
Capital expenditures (862) (720)
Purchases of marketable securities (214) (109)
Proceeds from sales of marketable securities 210 105
Other, net 6 (2)
Net cash flows from investing activities (860) (726)
Cash flows from financing activities:    
Other, net (1) (2)
Net cash flows from financing activities (1) (2)
Net change in cash and cash equivalents and restricted cash and cash equivalents 264 (7)
Cash and cash equivalents and restricted cash and cash equivalents at beginning of period 239 45
Cash and cash equivalents and restricted cash and cash equivalents at end of period $ 503 $ 38