XML 68 R24.htm IDEA: XBRL DOCUMENT v3.22.2
Consolidated Statements of Changes in Equity (Unaudited) - USD ($)
$ in Millions
Total
Preferred Stock
Common Stock
Additional Paid-in Capital
Long-term Income Tax Receivable
Retained Earnings
Accumulated Other Comprehensive (Loss) Income, Net
Noncontrolling Interest
Balance at Dec. 31, 2020 $ 46,977 $ 3,750 $ 0 $ 6,377 $ (658) $ 35,093 $ (1,552) $ 3,967
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net Income 2,493         2,285   208
Other comprehensive income (loss) 196           192 4
Preferred stock dividend (75)         (75)    
Distributions to noncontrolling interests (234)             (234)
Contributions 9             9
Other equity transactions (1)             (1)
Balance at Jun. 30, 2021 49,365 3,750 0 6,377 (658) 37,303 (1,360) 3,953
Balance at Mar. 31, 2021 47,051 3,750 0 6,377 (658) 35,060 (1,440) 3,962
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net Income 2,383         2,281   102
Other comprehensive income (loss) 84           80 4
Preferred stock dividend (37)         (37)    
Distributions to noncontrolling interests (121)             (121)
Contributions 9             9
Other equity transactions (4)         (1)   (3)
Balance at Jun. 30, 2021 49,365 3,750 0 6,377 (658) 37,303 (1,360) 3,953
Balance at Dec. 31, 2021 50,589 1,650 0 6,374 (744) 40,754 (1,340) 3,895
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net Income 2,997         2,768   229
Other comprehensive income (loss) (448)           (448)  
Preferred stock redemptions (800) (800)            
Preferred stock dividend (29)         (29)    
Common stock purchases (870)     (77)   (793)    
Distributions to noncontrolling interests (245)             (245)
Contributions 2             2
Other equity transactions (5)     1   (12)   6
Balance at Jun. 30, 2022 51,191 850 0 6,298 (744) 42,688 (1,788) 3,887
Balance at Mar. 31, 2022 50,424 1,650 0 6,374 (744) 40,608 (1,358) 3,894
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net Income 3,017         2,897   120
Other comprehensive income (loss) (430)           (430)  
Preferred stock redemptions (800) (800)            
Preferred stock dividend (13)         (13)    
Common stock purchases (870)     (77)   (793)    
Distributions to noncontrolling interests (129)             (129)
Contributions 2             2
Other equity transactions (10)     1   (11)    
Balance at Jun. 30, 2022 $ 51,191 $ 850 $ 0 $ 6,298 $ (744) $ 42,688 $ (1,788) $ 3,887