XML 59 R15.htm IDEA: XBRL DOCUMENT v3.22.2
Consolidated Statements of Operations (Unaudited) - PAC - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2022
Jun. 30, 2021
Jun. 30, 2022
Jun. 30, 2021
Operating revenue $ 6,612 $ 6,064 $ 12,642 $ 12,145
Operating expenses:        
Cost of sales 1,525 1,110 2,985 2,679
Operating income 1,207 1,208 2,443 2,541
Other income (expense):        
Interest expense (550) (532) (1,082) (1,062)
Allowance for borrowed funds 18 14 35 28
Allowance for equity funds 42 30 80 56
Interest and dividend income 30 26 53 47
Other, net (26) 48 (21) 56
Total other income (expense) 2,042 1,552 336 (27)
Income (loss) before income tax expense (benefit) and equity income (loss) 3,249 2,760 2,779 2,514
Income tax expense (benefit) 149 327 (358) (208)
Net income (loss) attributable to parent 2,897 2,281 2,768 2,285
PAC        
Operating revenue 1,314 1,298 2,611 2,540
Operating expenses:        
Cost of sales 451 441 916 865
Operations and maintenance 375 255 652 514
Depreciation and amortization 279 275 559 539
Property and other taxes 51 43 110 104
Total operating expenses 1,156 1,014 2,237 2,022
Operating income 158 284 374 518
Other income (expense):        
Interest expense (107) (105) (213) (212)
Allowance for borrowed funds 6 6 12 12
Allowance for equity funds 15 12 28 25
Interest and dividend income 7 5 14 11
Other, net (5) 4 (9) 10
Total other income (expense) (84) (78) (168) (154)
Income (loss) before income tax expense (benefit) and equity income (loss) 74 206 206 364
Income tax expense (benefit) (8) (19) (6) (30)
Net income (loss) attributable to parent $ 82 $ 225 $ 212 $ 394